Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	57	62	44	19	44	84	65	58	63
COGS	-30	-35	-54	-26	10	29	62	42	35	39
Gross profit	—	—	—	—	9	15	22	23	23	24
	74	86	126	67	8	13	19	20	22	23
	4	6	-10	3	1	2	2	2	1	1
OPM %	7.5%	10.1%	-15.5%	6.9%	4.9%	4.6%	2.7%	3.2%	2.4%	1.7%
Depreciation	0	1	1	1	1	1	1	1	1	1
Interest	1	1	1	2	1	1	1	1	1	1
	0	—	0	0	0	0	0	0	0	1
Profit before tax	3	4	-12	0	-1	0	0	0	0	0
Tax	—	—	0	0	0	0	0	0	0	0
Tax %	—	—	2.2%	92.3%	6.3%	50%	10.6%	20.9%	13.6%	0%
	3	4	-12	0	-1	0	0	0	0	0
PAT margin %	5.8%	7.7%	-19.8%	0%	-7.3%	0.1%	0.5%	0.5%	0.3%	0.5%
EPS (₹)	1.7	2.3	-6.5	-0.1	-0.7	0	0.2	0.2	0.1	0.2
EPS adjusted (₹)	—	—	—	—	-0.7	0	0.2	0.2	0.1	0.2
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10
Reserves	-8	-8	-7	-7	-7	-7
	26	26	26	23	21	24
	9	9	13	11	10	10
Total equity & liabilities	36	36	42	37	33	37
	17	16	16	16	16	16
CWIP	—	—	0	0	0	0
Investments	0	0	0	1	0	0
	19	20	26	20	18	21
Total assets	36	36	42	37	33	37

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	3	4	2	1	1
	0	1	-2	-1	-0	-1
	-1	-4	-2	-1	-1	0
Net cash flow	0	0	0	-0	0	0
Free cash flow	1	3	3	2	0	-0
CFO / Operating profit %	100%	139.6%	162.8%	104.3%	83.9%	74.3%