Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 335 | 323 | 341 | |
| COGS | 206 | 165 | 160 |
| Gross profit | 129 | 158 | 180 |
| 122 | 124 | 146 | |
| 8 | 34 | 34 | |
| OPM % | 2.2% | 10.5% | 10% |
| Depreciation | 15 | 14 | 14 |
| Interest | 11 | 12 | 12 |
| 5 | 2 | 6 | |
| Profit before tax | -14 | 10 | 13 |
| Tax | -3 | -2 | 3 |
| Tax % | -22.1% | -23.8% | 24.3% |
| -11 | 12 | 10 | |
| PAT margin % | -3.2% | 3.7% | 3% |
| EPS (₹) | -8.3 | 9.3 | 7.9 |
| EPS adjusted (₹) | -8.3 | 9.3 | 7.9 |
| — | 6.4% | 7.6% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 13 | 13 | 13 |
| Reserves | 137 | 152 | 110 | 123 | 132 |
| 203 | 194 | 96 | 100 | 70 | |
| 119 | 150 | 70 | 69 | 56 | |
| Total equity & liabilities | 481 | 517 | 289 | 304 | 271 |
| 0 | 0 | 172 | 163 | 145 | |
| CWIP | 7 | 0 | 0 | 1 | 0 |
| Investments | 1 | 1 | 2 | 2 | 3 |
| 472 | 516 | 115 | 138 | 123 | |
| Total assets | 481 | 517 | 289 | 304 | 271 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 27 | 96 | 67 | 4 | 13 | 50 | |
| -12 | -2 | -6 | 5 | -3 | 3 | |
| -14 | -96 | -64 | -12 | -10 | -45 | |
| Net cash flow | 1 | -2 | -2 | -3 | -0 | 8 |
| Free cash flow | — | — | 40 | -3 | 9 | 46 |
| CFO / Operating profit % | — | — | — | 50.3% | 39.4% | 146.1% |