Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 136 | 207 | 270 | |
| COGS | 122 | 191 | 249 |
| Gross profit | 15 | 17 | 21 |
| 12 | 13 | 14 | |
| Operating profit (EBITDA) | 3 | 4 | 7 |
| OPM % | 2.1% | 1.9% | 2.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 1 | 2 |
| 0 | 1 | 2 | |
| Profit before tax | 3 | 3 | 6 |
| Tax | 1 | 1 | 2 |
| Tax % | 29.2% | 25.7% | 26.4% |
| 2 | 3 | 5 | |
| PAT margin % | 1.5% | 1.2% | 1.8% |
| EPS (₹) | 1.6 | 1.6 | 2.8 |
| EPS adjusted (₹) | 1.6 | 1.5 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 12 | 17 | — |
| Reserves | 13 | 3 | 20 | — |
| 7 | 11 | 10 | — | |
| 3 | 8 | 7 | 66 | |
| Total equity & liabilities | 24 | 34 | 54 | 66 |
| 0 | 1 | 1 | 1 | |
| CWIP | — | — | — | — |
| Investments | 2 | 2 | 7 | 7 |
| 22 | 32 | 46 | 58 | |
| Total assets | 24 | 34 | 54 | 66 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -11 | -7 | |
| -0 | -6 | -0 | |
| 4 | 16 | 6 | |
| Net cash flow | -0 | -0 | -1 |
| Free cash flow | -4 | -11 | -7 |
| CFO / Operating profit % | -143.2% | -268.5% | -103.3% |