| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 9 | 5 | 9 | 12 | |
| COGS | 2 | 4 | 4 | 7 | 10 |
| Gross profit | 4 | 5 | 1 | 2 | 1 |
| 3 | 4 | 1 | 1 | 1 | |
| Operating profit (EBITDA) | 1 | 1 | 0 | 1 | 1 |
| OPM % | 23.4% | 13.3% | 7.2% | 8.3% | 5.9% |
| Depreciation | 1 | 1 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | |
| Profit before tax | 0 | 0 | 1 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 100% | 42.1% | 29.1% | 71.4% | 700% |
| 0 | 0 | 1 | 0 | -0 | |
| PAT margin % | 0% | 1.2% | 15.3% | 0.2% | -0.5% |
| EPS (₹) | 0 | 0 | 0.6 | 0 | -0 |
| EPS adjusted (₹) | 0 | 0.1 | — | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | — | — | — |
| Reserves | 1 | 1 | — | — | — |
| 5 | 5 | — | — | — | |
| 4 | 4 | 23 | 33 | 37 | |
| Total equity & liabilities | 24 | 24 | 23 | 33 | 37 |
| 5 | 5 | — | 5 | 5 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 4 | 0 | 0 |
| 18 | 19 | 19 | 28 | 32 | |
| Total assets | 24 | 24 | 23 | 33 | 37 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 1 | 7 | -8 | 1 | |
| 0 | -0 | -8 | 1 | -0 | |
| -3 | -1 | 1 | 8 | -1 | |
| Net cash flow | 0 | -0 | 0 | 1 | -0 |
| Free cash flow | 2 | 1 | 7 | -8 | 1 |
| CFO / Operating profit % | 159.7% | 80% | — | — | 159.4% |