| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 65 |
| COGS | 54 |
| Gross profit | 11 |
| 6 | |
| Operating profit (EBITDA) | 5 |
| OPM % | 7.7% |
| Depreciation | 2 |
| Interest | 3 |
| 2 | |
| Profit before tax | 1 |
| Tax | -0 |
| Tax % | -16.6% |
| PAT | 2 |
| PAT margin % | 2.6% |
| EPS (₹) | 0.2 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 114 | |
| Total equity & liabilities | 114 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 4 |
| 109 | |
| Total assets | 114 |
| ₹ Cr | Mar 2026 |
|---|---|
| -26 | |
| -16 | |
| 42 | |
| Net cash flow | 0 |
| Free cash flow | -39 |
| CFO / Operating profit % | -520.5% |