| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 58 | 38 | 29 | 12 | 32 | 80 | 32 | 25 | 28 | 28 | |
| COGS | -1 | -12 | -28 | -17 | -8 | 25 | 62 | 22 | 17 | 17 | 18 |
| Gross profit | — | — | — | — | — | 7 | 17 | 10 | 9 | 11 | 10 |
| 109 | 82 | 71 | 51 | 24 | 3 | 9 | 10 | 12 | 11 | 8 | |
| -2 | -11 | -5 | -5 | -5 | 4 | 9 | -0 | -4 | 0 | 2 | |
| OPM % | -1.8% | -19.7% | -14.6% | -18.2% | -39% | 11.8% | 11% | -0.7% | -15.1% | 1.6% | 6.4% |
| Depreciation | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 4 | 7 | 9 | 1 | 4 | 3 | 2 | 2 | 2 | 1 | 1 |
| 4 | 4 | 3 | 1 | 2 | 1 | 6 | 14 | 5 | 11 | 4 | |
| Profit before tax | -3 | -17 | -13 | -8 | -2 | -1 | 10 | 10 | — | — | 2 |
| Tax | — | — | — | — | — | 1 | 0 | 0 | 0 | -0 | 0 |
| Tax % | — | — | — | — | — | 201.7% | 0% | 0% | — | — | 0% |
| -3 | -17 | -13 | -8 | -2 | -2 | 10 | 10 | -3 | 8 | 2 | |
| PAT margin % | -2.7% | -28.6% | -34% | -28.8% | -14.8% | -5.5% | 12.5% | 30.8% | -10% | 29.7% | 7.7% |
| EPS (₹) | -5.7 | -17.6 | -25.7 | -16.7 | -3.5 | -3.5 | 20 | 19.7 | — | — | 4.4 |
| EPS adjusted (₹) | — | -33.4 | -25.7 | — | -3.5 | -3.5 | 20 | 19.7 | -5.1 | 16.9 | 4.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | -1 | -17 | — | -41 | -31 | -22 | -24 | -16 | -14 |
| 53 | 51 | — | 49 | 31 | 32 | 26 | 23 | 20 | |
| 25 | 38 | — | 30 | 43 | 27 | 28 | 21 | 18 | |
| Total equity & liabilities | 83 | 76 | — | 43 | 47 | 42 | 35 | 33 | 30 |
| 11 | 47 | 40 | 36 | 35 | 33 | 30 | 28 | 26 | |
| CWIP | 34 | 2 | — | — | — | — | — | — | 0 |
| Investments | 1 | 0 | — | 0 | 0 | 0 | — | — | 0 |
| 37 | 27 | — | 6 | 12 | 9 | 5 | 5 | 3 | |
| Total assets | 83 | 76 | — | 43 | 47 | 42 | 35 | 33 | 30 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 10 | 3 | -0 | 3 | 15 | 1 | 1 | -1 | 4 | |
| 0 | 0 | 4 | -1 | 1 | -11 | 3 | 5 | -0 | |
| -10 | -3 | -4 | -1 | -18 | 9 | -4 | -4 | -4 | |
| Net cash flow | — | — | — | 2 | -2 | -0 | — | — | 0 |
| Free cash flow | 9 | 3 | 0 | 3 | 15 | 1 | -1 | -1 | 4 |
| CFO / Operating profit % | — | — | — | 92.2% | 177% | — | — | -158.7% | 222% |