Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | 36 | 113 | 73 | 87 | 28 | 4 | 22 | 138 | 44 | |
| COGS | — | — | -62 | -10 | -43 | 17 | 3 | -13 | -98 | -35 |
| Gross profit | — | — | — | — | — | 11 | 2 | — | — | — |
| — | 32 | 130 | 41 | 106 | 6 | 5 | 31 | 206 | 76 | |
| Operating profit (EBITDA) | — | 5 | 45 | 42 | 24 | 5 | -3 | 3 | 30 | 3 |
| OPM % | — | 13.3% | 40.1% | 58% | 28% | 17.1% | -71.9% | 14.8% | 21.5% | 5.7% |
| Depreciation | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 11 | 2 | 3 | 1 | 1 | 1 | 1 | 4 | 5 | |
| Profit before tax | 2 | 15 | 46 | 42 | 25 | 5 | -3 | 4 | 33 | 5 |
| Tax | — | — | — | — | 5 | -2 | -0 | — | — | — |
| Tax % | — | — | — | — | 20.8% | -44.4% | -7.1% | — | — | — |
| 0 | 15 | 37 | 33 | 20 | 7 | -3 | 3 | 30 | 4 | |
| PAT margin % | — | 41.3% | 33% | 45.6% | 22.5% | 25.6% | -63.3% | 13.6% | 21.6% | 10.1% |
| EPS (₹) | — | — | 118.6 | 104.2 | 72.1 | 25.9 | -10 | 15.8 | 108.9 | 8.3 |
| EPS adjusted (₹) | — | — | 118.8 | 106.1 | 72.1 | 28.9 | -7.4 | 10.8 | 114.9 | — |
| — | — | 4.2% | 76.8% | 3.5% | 9.7% | — | 15.8% | 0% | 36.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 172 | 151 | — | 131 | 127 | 122 | 131 |
| 6 | 7 | — | 4 | 10 | 1 | 31 | |
| 50 | 71 | — | 47 | 78 | 117 | 43 | |
| Total equity & liabilities | 232 | 231 | — | 184 | 218 | 242 | 208 |
| 8 | 9 | 8 | 8 | 8 | 7 | 12 | |
| CWIP | — | — | — | — | — | 2 | 0 |
| Investments | 21 | 21 | — | 12 | 18 | 14 | 21 |
| 203 | 202 | — | 164 | 193 | 219 | 175 | |
| Total assets | 232 | 231 | — | 184 | 218 | 242 | 208 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 5 | 1 | 6 | -9 | 14 | |
| -0 | -5 | -0 | -11 | -26 | |
| -3 | 6 | -11 | 23 | 10 | |
| Net cash flow | 2 | 1 | -4 | 3 | -2 |
| Free cash flow | 4 | 0 | — | — | — |
| CFO / Operating profit % | 111.3% | — | 200.3% | -29.6% | 563.6% |