| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 40 |
| COGS | 29 |
| Gross profit | 11 |
| 4 | |
| Operating profit (EBITDA) | 8 |
| OPM % | 18.7% |
| Depreciation | 1 |
| Interest | 2 |
| 0 | |
| Profit before tax | 5 |
| Tax | 1 |
| Tax % | 24.3% |
| PAT | 4 |
| PAT margin % | 10% |
| EPS (₹) | 13.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 53 | |
| Total equity & liabilities | 53 |
| Fixed assets | 22 |
| CWIP | — |
| Investments | 0 |
| 31 | |
| Total assets | 53 |
| ₹ Cr | Mar 2026 |
|---|---|
| -6 | |
| -10 | |
| 17 | |
| Net cash flow | 1 |
| Free cash flow | -16 |
| CFO / Operating profit % | -77% |