Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 50 | 39 | 50 | 78 | 80 | 75 | |
| COGS | 40 | 30 | -38 | 64 | 62 | 69 |
| Gross profit | 10 | 10 | — | 15 | 17 | 7 |
| 7 | 7 | 90 | 13 | 14 | 14 | |
| 2 | 2 | -2 | 2 | 3 | -8 | |
| OPM % | 4.9% | 6.2% | -3.2% | 2.1% | 3.7% | -10% |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 | 1 | 2 | 3 |
| 1 | 0 | 1 | 2 | 1 | 1 | |
| Profit before tax | 2 | 1 | -3 | 2 | 1 | -10 |
| Tax | 1 | 0 | 0 | -1 | 0 | -2 |
| Tax % | 47.8% | 17.7% | 2.7% | -28.4% | 20.5% | -24.4% |
| 1 | 1 | -3 | 2 | 1 | -8 | |
| PAT margin % | 1.9% | 2.1% | -6% | 2.9% | 1.2% | -10.3% |
| EPS (₹) | — | — | -0.7 | 0.5 | 0.2 | -1.8 |
| EPS adjusted (₹) | 0.2 | 0.2 | -0.7 | 0.5 | 0.2 | -1.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 14 | 15 | 5 | — | 5 | 6 | -2 |
| 14 | 11 | 13 | — | 9 | 15 | 26 | |
| 21 | 27 | 21 | — | 21 | 31 | 50 | |
| Total equity & liabilities | 60 | 64 | 61 | — | 56 | 73 | 95 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | 1 | 1 | 0 | — | 0 | 6 | 7 |
| 55 | 59 | 57 | — | 52 | 63 | 85 | |
| Total assets | 60 | 64 | 61 | — | 56 | 73 | 95 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -4 | 2 | 2 | -1 | -3 | |
| -1 | 1 | 2 | 3 | -4 | -4 | |
| -3 | 2 | -3 | -4 | 5 | 8 | |
| Net cash flow | -1 | -0 | 0 | 0 | -0 | 1 |
| Free cash flow | 2 | -4 | 5 | -0 | -3 | -7 |
| CFO / Operating profit % | 132.5% | -149.8% | — | 92.2% | -32.7% | — |