Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	934	1,129	1,470	1,607	1,616	2,033	2,946	3,313	2,603	3,661	4,631
COGS	293	425	450	758	1,113	1,369	2,012	2,337	1,953	2,590	2,987
Gross profit	641	705	1,020	849	503	663	934	975	650	1,071	1,643
	413	434	680	576	286	287	343	486	477	628	715
	229	271	340	273	217	376	591	490	173	444	928
OPM %	24.5%	24%	23.1%	17%	13.5%	18.5%	20.1%	14.8%	6.7%	12.1%	20.1%
Depreciation	35	56	70	99	137	170	245	248	267	275	324
Interest	1	0	5	8	2	2	2	4	2	1	0
	63	56	25	51	130	81	48	174	271	175	241
Profit before tax	256	270	290	217	209	285	392	411	175	343	844
Tax	84	81	97	73	17	75	110	87	38	69	167
Tax %	32.8%	30.1%	33.4%	33.5%	8.1%	26.3%	27.9%	21.1%	21.9%	20.2%	19.8%
	172	189	193	144	192	210	283	325	137	274	677
PAT margin %	18.4%	16.7%	13.2%	9%	11.9%	10.3%	9.6%	9.8%	5.3%	7.5%	14.6%
EPS (₹)	—	—	—	—	21.3	23.3	31.4	36	15.2	30.3	75.1
EPS adjusted (₹)	19.1	20.9	21.4	16	—	23.3	31.4	36	15.2	30.3	75.1
	—	—	—	—	18.8%	21.5%	19.1%	16.7%	19.8%	29.7%	20%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	90	90	90	90	90	90	90	90	90	90
Reserves	528	800	975	1,083	1,412	1,641	1,912	2,022	2,241	2,810
	38	170	170	0	68	38	0	0	0	0
	273	466	840	867	1,119	1,661	2,006	1,713	2,056	2,438
Total equity & liabilities	928	1,526	2,075	2,040	2,690	3,431	4,008	3,825	4,387	5,339
	88	209	226	371	—	—	668	708	750	988
CWIP	1	1	—	—	—	—	—	0	0	0
Investments	102	62	24	213	84	136	33	160	295	368
	737	1,253	1,825	1,456	2,606	3,295	3,307	2,957	3,342	3,984
Total assets	928	1,526	2,075	2,040	2,690	3,431	4,008	3,825	4,387	5,339

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Agrochemicals	3,311.52	288.3	—	1,838.12
Non-agrochemicals	1.21	0.26	—	0.01

SegmentFigure

Agrochemicals · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	142	123	-15	513	202	277	140	163	475	576
	-65	-75	-139	-314	-238	-183	-2	-178	-381	-394
	-89	-20	132	-215	44	-90	-98	-35	-62	-117
Net cash flow	-12	28	-22	-16	9	4	40	-51	32	66
Free cash flow	141	123	-25	508	202	277	140	162	475	576
CFO / Operating profit %	61.9%	45.5%	-4.3%	188%	53.8%	46.9%	28.6%	93.9%	107%	62.1%