| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 2,019 |
| COGS | 1,800 |
| Gross profit | 219 |
| 20 | |
| 199 | |
| OPM % | 9.9% |
| Depreciation | 6 |
| Interest | 18 |
| 10 | |
| Profit before tax | 184 |
| Tax | 44 |
| Tax % | 24% |
| PAT | 140 |
| PAT margin % | 6.9% |
| EPS (₹) | 21.2 |
| EPS adjusted (₹) | 19.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 72 |
| Reserves | 526 |
| 206 | |
| 52 | |
| Total equity & liabilities | 856 |
| 19 | |
| CWIP | 10 |
| Investments | 23 |
| 804 | |
| Total assets | 856 |
| ₹ Cr | Mar 2026 |
|---|---|
| -261 | |
| -17 | |
| 272 | |
| Net cash flow | -5 |
| Free cash flow | -266 |
| CFO / Operating profit % | -131% |