Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	162	203	220	243	242	216	3	446	536	605	519
COGS	-60	-69	90	108	-116	104	2	214	257	284	245
Gross profit	—	—	129	135	—	112	2	231	279	320	274
	194	242	92	94	324	85	1	142	178	192	170
	29	31	37	41	35	27	1	90	102	129	104
OPM %	17.8%	15%	16.8%	17%	14.3%	12.4%	17.8%	20.2%	19%	21.3%	20%
Depreciation	17	—	16	11	8	9	0	11	13	13	16
Interest	—	—	0	0	—	0	0	0	0	0	0
	9	11	12	12	7	8	0	11	21	15	15
Profit before tax	23	29	33	42	33	26	1	90	110	130	103
Tax	5	6	5	9	8	6	0	23	27	34	26
Tax %	22.3%	21%	13.8%	21.5%	22.9%	22.6%	27.1%	25.7%	25%	26.2%	25.4%
	18	23	29	33	25	20	0	67	82	96	77
PAT margin %	11.2%	11.1%	13%	13.7%	10.4%	9.4%	12.5%	15.1%	15.3%	15.9%	14.8%
EPS (₹)	2.2	2.8	3.5	4.1	3.3	2.6	5.5	8.7	10.7	12.5	10
EPS adjusted (₹)	2.2	2.8	3.5	4.1	3.3	2.6	0.1	8.7	10.7	12.5	10
	22.4%	27.3%	28.6%	147.1%	61.2%	57%	45.1%	57.2%	46.6%	39.9%	50.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8	8	8	8	8	8
Reserves	262	298	310	294	—	229	252	295	338	395	432
	—	—	—	—	—	0	0	0	0	0	0
	35	41	42	51	—	88	81	76	97	101	116
Total equity & liabilities	306	348	360	353	—	325	341	378	443	504	556
	74	58	50	52	53	67	59	63	65	72	99
CWIP	4	1	1	0	—	0	3	2	4	5	26
Investments	22	70	114	124	—	54	57	44	35	96	83
	206	219	196	177	—	205	221	269	339	332	348
Total assets	306	348	360	353	—	325	341	378	443	504	556

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
India	449.11	0	0	0
America	53.08	0	0	0
Others	11.13	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	46	14	42	27	56	33	0	63	36	91	70
	-43	-13	-26	40	24	-20	-0	-26	-12	-38	-45
	-5	0	-17	-49	-98	-12	-0	-23	-38	-38	-38
Net cash flow	-2	1	-1	18	-18	1	0	14	-14	14	-14
Free cash flow	—	—	—	—	—	17	0	48	16	66	17
CFO / Operating profit %	159%	45.2%	114.8%	65.8%	160.9%	123%	58.3%	70.1%	35.7%	70.5%	67.5%