Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 149 | 11 | 24 | 14 | |
| COGS | 153 | 11 | 26 | 10 |
| Gross profit | -3 | -0 | -2 | 4 |
| 15 | 2 | 2 | 12 | |
| -19 | -2 | -5 | -7 | |
| OPM % | -12.5% | -22.9% | -19% | -52.2% |
| Depreciation | 3 | 0 | 0 | 0 |
| Interest | 2 | 0 | 0 | 0 |
| 0 | 1 | 1 | 5 | |
| Profit before tax | -23 | -2 | -4 | -2 |
| Tax | -6 | -1 | -1 | 5 |
| Tax % | -26.7% | -25.4% | -21.4% | 202.4% |
| PAT | -17 | -2 | -3 | -8 |
| PAT margin % | -11.3% | -14.4% | -11.7% | -53.9% |
| EPS (₹) | -15.2 | -1.4 | -2.5 | -6.8 |
| EPS adjusted (₹) | -15.2 | -1.4 | -2.5 | -6.8 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Reserves | 4 | 3 | 0 | -7 |
| 1 | 1 | 1 | 16 | |
| 2 | 6 | 7 | 7 | |
| Total equity & liabilities | 18 | 20 | 20 | 27 |
| 1 | 1 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 17 | 20 | 20 | 27 | |
| Total assets | 18 | 20 | 20 | 27 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3 | -1 | -2 | -12 | |
| 11 | 1 | 1 | -3 | |
| -14 | -0 | 1 | 15 | |
| Net cash flow | -0 | -1 | -1 | -0 |
| Free cash flow | 2 | -1 | -2 | -12 |
| CFO / Operating profit % | — | — | — | — |