| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 48 | 47 | |
| COGS | 18 | 15 |
| Gross profit | 30 | 33 |
| 22 | 24 | |
| Operating profit (EBITDA) | 8 | 8 |
| OPM % | 17.2% | 17.5% |
| Depreciation | 2 | 3 |
| Interest | 1 | 0 |
| 0 | 1 | |
| Profit before tax | 6 | 6 |
| Tax | 1 | 1 |
| Tax % | 26% | 25.8% |
| 4 | 4 | |
| PAT margin % | 8.8% | 8.9% |
| EPS (₹) | 4 | 3.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 53 | 53 | |
| Total equity & liabilities | 53 | 53 |
| Fixed assets | 22 | 37 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 30 | 16 | |
| Total assets | 53 | 53 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -13 | 12 | |
| -4 | -20 | |
| 16 | -3 | |
| Net cash flow | -1 | -11 |
| Free cash flow | -17 | -8 |
| CFO / Operating profit % | -153.4% | 148.5% |