Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 167 | 167 | 383 | 930 | 1,179 | 968 | 1,371 | 2,516 | 2,698 | |
| COGS | 91 | 91 | 249 | 657 | 905 | 743 | 920 | 1,567 | 1,853 |
| Gross profit | 75 | 75 | 134 | 273 | 274 | 224 | 451 | 949 | 844 |
| 52 | 52 | 122 | 131 | 163 | 158 | 226 | 346 | 423 | |
| 23 | 23 | 12 | 142 | 110 | 67 | 225 | 603 | 422 | |
| OPM % | 14% | 14% | 3.2% | 15.3% | 9.4% | 6.9% | 16.4% | 24% | 15.6% |
| Depreciation | 3 | 3 | 17 | 18 | 19 | 18 | 19 | 20 | 28 |
| Interest | 4 | 4 | 21 | 16 | 16 | 19 | 19 | 44 | 59 |
| 2 | 2 | 4 | 4 | 6 | 3 | 4 | 17 | 25 | |
| Profit before tax | 18 | 18 | -22 | 111 | 82 | 32 | 190 | 556 | 359 |
| Tax | 6 | 6 | -8 | 36 | 18 | 8 | 48 | 147 | 102 |
| Tax % | 32.5% | 32.5% | -35% | 32.1% | 21.3% | 25.2% | 25.4% | 26.5% | 28.3% |
| 12 | 12 | -14 | 76 | 65 | 24 | 142 | 408 | 258 | |
| PAT margin % | 7.1% | 7.1% | -3.7% | 8.1% | 5.5% | 2.5% | 10.3% | 16.2% | 9.6% |
| EPS (₹) | 6.5 | 6.5 | -7.7 | 41.1 | 35.3 | 13.1 | 76.9 | 34 | 21 |
| EPS adjusted (₹) | — | — | -1.3 | 6.9 | 5.9 | 2.2 | 11.8 | 34 | 20.9 |
| 31% | 57.4% | — | 19.5% | 5.7% | 15.2% | 5.2% | 2.9% | 4.8% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 20 | 120 | 123 |
| Reserves | — | 322 | 375 | 400 | 736 | 1,041 | 1,582 |
| — | 90 | 105 | 73 | 83 | 168 | 486 | |
| — | 240 | 365 | 234 | 612 | 646 | 856 | |
| Total equity & liabilities | — | 670 | 864 | 725 | 1,450 | 1,974 | 3,048 |
| 153 | 147 | 146 | 147 | 149 | 227 | 269 | |
| CWIP | — | 1 | 1 | 1 | 38 | 33 | 12 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 523 | 717 | 577 | 1,263 | 1,715 | 2,767 | |
| Total assets | — | 670 | 864 | 725 | 1,450 | 1,974 | 3,048 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 2,688.93 | 403.64 | 2,971.57 | 1,333.02 | 1,638.55 | 24.63 |
| Overseas | 109.99 | 14.58 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 121 | 17 | 39 | 54 | 20 | 124 | |
| 0 | -8 | -12 | -67 | -198 | -286 | |
| -106 | 0 | -47 | 192 | 44 | 544 | |
| Net cash flow | 15 | 10 | -20 | 180 | -134 | 382 |
| Free cash flow | 108 | -4 | 15 | 33 | -87 | -39 |
| CFO / Operating profit % | 84.9% | 15.4% | 58.1% | 24.2% | 3.4% | 29.4% |
| 76.81 |
| 9.8 |
| 67.01 |
| 21.76 |
₹ crore by fiscal year