Shah Construction Company Ltd (SHAHCON)

Loading page…

Shah Construction Company Ltd (SHAHCON) · mywealthgrid

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	3	6	6	4	2	3	2	3	4	5
COGS	—	—	—	0	—	-0	-0	-1	-1	0	0
Gross profit	—	—	—	5	—	—	—	—	—	—	—
	3	3	4	4	4	4	4	3	3	4	4
	1	0	1	2	0	-2	-1	-0	0	-0	1
OPM %	25.1%	6.3%	24.8%	26.9%	3.9%	-97.7%	-33%	-18.9%	0.7%	-1.6%	22%
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Interest	2	2	6	2	3	3	3	4	4	5	5
	0	1	1	0	0	0	0	2	2	2	2
Profit before tax	-1	-0	-4	-1	-11	-5	-4	-3	-2	-3	-2
Tax	—	—	—	—	—	0	0	0	0	0	-0
Tax %	—	—	—	—	—	1.3%	0%	0%	0%	1.1%	-3.3%
PAT	-1	-0	-4	-1	-11	-5	-4	-3	-2	-3	-2
PAT margin %	-18.9%	-12.1%	-66.7%	-19.4%	-246.9%	-278%	-151.5%	-107.1%	-87.1%	-72.5%	-33.4%
EPS (₹)	-42.4	-26	-228	-67.5	-669.1	-298.6	-253.8	-254.6	-151.3	-166.4	-110.2
EPS adjusted (₹)	—	—	—	—	—	-298.8	-254	-158.4	-151.6	-167.1	-108.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2
Reserves	-84	-88	-90	-93	-96	-97
Minority interest	—	—	—	—	—	0
	96	101	103	107	112	117
	26	27	65	66	63	63
Total equity & liabilities	39	42	79	82	82	84
	16	16	55	55	55	55
CWIP	—	0	0	—	0	—
Investments	0	0	0	0	0	0
	23	25	24	26	26	29
Total assets	39	42	79	82	82	84

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-3	0	30	-4	-6	-3
	-0	-0	-39	-0	0	-0
	4	3	6	5	6	5
Net cash flow	0	3	-3	0	-0	2
Free cash flow	-3	0	-9	-4	-6	-3
CFO / Operating profit %	—	—	—	—	—	-236.5%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	92.9%	—	—	—	—	—	—	—
EBITDA margin %	26.9%	3.9%	-97.7%	-33%	-18.9%	0.7%	-1.6%	22%
EBIT margin %	22.6%	-2.5%	-111.6%	-39.6%	-24.8%	-3.9%	-4.6%	20.2%
PAT margin %	-19.4%	-246.9%	-278%	-151.5%	-107.1%	-87.1%	-72.5%	-33.4%
Working capital
Receivable days	—	—	333	50	132	269	275	245
Inventory days	—	—	1,999	1,940	2,538	2,673	1,971	1,817
Payable days	—	—	7	13	18	47	17	37
NWC days	—	—	2,325	1,977	2,652	2,894	2,229	2,026
Leverage
Current ratio	—	—	0.28	0.3	0.18	0.19	0.19	0.2
Debt to EBITDA	—	—	—	—	—	5,350.5	—	101.74
Debt to equity	—	—	-1.17	-1.17	-1.16	-1.17	-1.2	-1.22
Interest coverage	0.6	0	-0.6	-0.2	0.3	0.4	0.5	0.7
Asset turnover	—	—	0.04	0.07	0.03	0.03	0.05	0.06
Return ratios
Return on assets %	—	—	-12.2%	-9.9%	-3.2%	-3%	-3.3%	-2.1%
Return on capital employed %	—	—	5.4%	2.3%	-3.2%	-4%	-5.1%	-7.6%
Return on equity %	—	—	5.9%	4.7%	2.9%	2.7%	2.9%	1.8%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.67%	73.67%	73.67%	73.67%	73.67%	73.67%	73.67%	73.67%	74.6%	74.6%	74.6%	74.6%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	6.13%	5.77%	6.13%	6.13%	6.13%	6.13%	6.13%	6.13%	6.13%	6.13%	6.13%	6.13%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	20.2%	20.56%	20.2%	20.2%	20.2%	20.2%	20.2%	20.2%	19.27%	19.27%	19.27%	19.27%
No. of shareholders	—	—	—	—	—	—	—	835	835	835	835	835

Loading shareholding…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	92.9%	—	—	—	—	—	—	—
EBITDA margin %	26.9%	3.9%	-97.7%	-33%	-18.9%	0.7%	-1.6%	22%
EBIT margin %	22.6%	-2.5%	-111.6%	-39.6%	-24.8%	-3.9%	-4.6%	20.2%
PAT margin %	-19.4%	-246.9%	-278%	-151.5%	-107.1%	-87.1%	-72.5%	-33.4%
Working capital
Receivable days	—	—	333	50	132	269	275	245
Inventory days	—	—	1,999	1,940	2,538	2,673	1,971	1,817
Payable days	—	—	7	13	18	47	17	37
NWC days	—	—	2,325	1,977	2,652	2,894	2,229	2,026
Leverage
Current ratio	—	—	0.28	0.3	0.18	0.19	0.19	0.2
Debt to EBITDA	—	—	—	—	—	5,350.5	—	101.74
Debt to equity	—	—	-1.17	-1.17	-1.16	-1.17	-1.2	-1.22
Interest coverage	0.6	0	-0.6	-0.2	0.3	0.4	0.5	0.7
Asset turnover	—	—	0.04	0.07	0.03	0.03	0.05	0.06
Return ratios
Return on assets %	—	—	-12.2%	-9.9%	-3.2%	-3%	-3.3%	-2.1%
Return on capital employed %	—	—	5.4%	2.3%	-3.2%	-4%	-5.1%	-7.6%
Return on equity %	—	—	5.9%	4.7%	2.9%	2.7%	2.9%	1.8%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Lodha Developers LimitedLODHALODHA	₹1,10,460 Cr	₹1,20,344 Cr	₹18,181 Cr	₹5,859 Cr	29.5%	₹4,126 Cr	20.6%	20.1%	15.8%	1,405
The Phoenix Mills LimitedPHOENIXLTDPHOENIXLTD	₹69,017 Cr	₹74,313 Cr	₹4,545 Cr	₹2,714 Cr	59.6%	₹1,280 Cr	35.2%	12.4%	11.4%	734
Prestige Estates Projects LimitedPRESTIGEPRESTIGE	₹64,006 Cr	₹78,992 Cr	₹13,053 Cr	₹3,675 Cr	29.2%	₹1,139 Cr	10.3%	13.6%	7.5%	2,755
Oberoi Realty LimitedOBEROIRLTYOBEROIRLTY	₹63,797 Cr	₹66,613 Cr	₹6,322 Cr	₹3,572 Cr	55.9%	₹2,630 Cr	41.7%	17.5%	14.9%	1,581
Godrej Properties LimitedGODREJPROPGODREJPROP	₹48,065 Cr	₹63,680 Cr	₹5,203 Cr	₹-458 Cr	-8.1%	₹1,600 Cr	35.9%	12.5%	10.1%	6,464
Anant Raj LimitedANANTRAJANANTRAJ	₹20,797 Cr	₹21,403 Cr	₹2,551 Cr	₹688 Cr	26.1%	₹579 Cr	22.2%	12%	11.2%	236
Brigade Enterprises LimitedBRIGADEBRIGADE	₹18,579 Cr	₹24,688 Cr	₹5,532 Cr	₹1,465 Cr	25.1%	₹695 Cr	12.7%	11.1%	10.3%	938
Horizon Industrial Parks LimitedHORIZONINDHORIZONIND	₹14,025 Cr	₹20,910 Cr	₹691 Cr	₹531 Cr	76.9%	₹-198 Cr	-29.5%	3.3%	-5.9%	-46
Sobha LimitedSOBHASOBHA	₹12,968 Cr	₹13,970 Cr	₹5,617 Cr	₹364 Cr	6%	₹231 Cr	3.7%	7.4%	4.2%	17,827
Aditya Birla Real Estate LimitedABRELABREL	₹12,293 Cr	₹17,929 Cr	₹450 Cr	₹-375 Cr	-88.2%	₹-116 Cr	-83%	-4.4%	-2.7%	22,467
Sri Lotus Developers And Realty LimitedLOTUSDEVLOTUSDEV	₹11,244 Cr	₹11,374 Cr	₹840 Cr	₹299 Cr	36.5%	₹257 Cr	31.6%	22.3%	16.7%	840
Signatureglobal (India) LimitedSIGNATURESIGNATURE	₹10,376 Cr	₹13,317 Cr	₹2,282 Cr	₹-126 Cr	-1.9%	₹1,044 Cr	42.2%	3.4%	85%	1,407

Date	Category	Subject	Filing
28 Sept 2026, 6:35 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
5 Sept 2026, 10:24 am	Company Update General	Announcement Under Regulation 30 (LODR)-Updates (Extension Of AGM)	PDF
12 Aug 2026, 7:25 pm	Company Update General	Announcement Under Regulation 30 (LODR)-Appointment Of Secretarial Auditor	PDF
12 Aug 2026, 7:22 pm	Company Update General	Announcement Under Regulation 30 (LODR)-Appointment Of Internal Auditor	PDF
12 Aug 2026, 7:18 pm	Company Update Appointment of Statutory Auditor/s	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s	PDF
12 Aug 2026, 7:12 pm	Result Financial Results	Results - Financial Results For June 30, 2026	PDF
12 Aug 2026, 6:55 pm	Board Meeting Outcome of Board Meeting	Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On 12Th August, 2026.	PDF
10 Jul 2026, 3:03 pm	Company Update Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	PDF

Shah Construction Company Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

1

Announcements

1

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Compounded sales growth

Shah Construction Company Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

Board meetings1

Ratio timeline

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Quarterly record

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

1

1