Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,415 | 1,885 | 2,485 | 4,202 | |
| 1,529 | 1,873 | 2,429 | 3,991 | |
| -113 | 11 | 56 | 212 | |
| OPM % | -8% | 0.6% | 2.3% | 5% |
| Depreciation | 24 | 28 | 65 | 117 |
| Interest | 13 | 7 | 14 | 20 |
| 8 | 12 | 30 | 36 | |
| Profit before tax | -143 | -12 | 6 | 111 |
| Tax | 0 | 0 | -0 | -1 |
| Tax % | 0% | 0% | -6.1% | -0.9% |
| -143 | -12 | 6 | 112 | |
| PAT margin % | -10.1% | -0.6% | 0.3% | 2.7% |
| EPS (₹) | -3.4 | -0.3 | 0.1 | 2.2 |
| EPS adjusted (₹) | — | — | — | 1.9 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 152 | 582 |
| Reserves | 171 | 172 | 248 | 1,163 |
| Minority interest | 5 | 249 | 260 | — |
| 61 | 32 | 6 | 0 | |
| 206 | 333 | 592 | 1,089 | |
| Total equity & liabilities | 443 | 786 | 1,259 | 2,834 |
| 78 | 109 | 208 | 588 | |
| CWIP | — | — | — | — |
| Investments | 60 | 312 | 329 | 354 |
| 305 | 365 | 723 | 1,893 | |
| Total assets | 443 | 786 | 1,259 | 2,834 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -73 | 132 | 50 | 350 | |
| -40 | -311 | -119 | -1,091 | |
| 90 | 200 | 130 | 863 | |
| Net cash flow | -23 | 20 | 61 | 122 |
| Free cash flow | — | — | — | 165 |
| CFO / Operating profit % | — | — | 88.8% | 165.3% |