Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 126 | 109 | |
| COGS | 57 | 36 |
| Gross profit | 68 | 73 |
| 27 | 34 | |
| Operating profit (EBITDA) | 42 | 39 |
| OPM % | 33.2% | 36.1% |
| Depreciation | 6 | 10 |
| Interest | 1 | 2 |
| 3 | 4 | |
| Profit before tax | 38 | 31 |
| Tax | 10 | 8 |
| Tax % | 26.3% | 26.2% |
| 28 | 23 | |
| PAT margin % | 22.3% | 21.2% |
| EPS (₹) | 22.3 | 18 |
| EPS adjusted (₹) | 21.9 | 18 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 13 | 13 | 13 |
| Reserves | — | 109 | 132 |
| Minority interest | — | 0 | — |
| — | 36 | 38 | |
| — | 13 | 9 | |
| Total equity & liabilities | — | 171 | 192 |
| 58 | 81 | 95 | |
| CWIP | — | 17 | 8 |
| Investments | — | 5 | 18 |
| — | 69 | 70 | |
| Total assets | — | 171 | 192 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 30 | 31 | |
| -33 | -36 | |
| 10 | -1 | |
| Net cash flow | 7 | -6 |
| Free cash flow | -1 | 7 |
| CFO / Operating profit % | 72.8% | 78.2% |