| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 41 | 18,972 | 170 | 333 | |
| Interest | 0 | 8 | 6,396 | 32 | 134 |
| Expenses | 1 | 9 | 2,073 | 28 | 27 |
| Financing profit | -1 | 25 | 10,503 | 110 | 172 |
| Financing margin % | -237.5% | 59.1% | 55.4% | 64.6% | 51.6% |
| Other income | 2 | 1 | 0 | 0 | 0 |
| Depreciation | — | — | — | — | 1 |
| Profit before tax | 1 | 25 | 10,503 | 110 | 172 |
| Tax | 0 | 7 | 2,644 | 29 | 44 |
| Tax % | 29.5% | 26.4% | 25.2% | 26.5% | 25.6% |
| PAT | 1 | 18 | 7,858 | 81 | 128 |
| EPS (₹) | 1.6 | 8.5 | 15.7 | 14.5 | 22.8 |
| EPS adjusted (₹) | 1.6 | 4.5 | 14.3 | 14.5 | 19.6 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 5 | 41 | 5,498 | 56 | 65 |
| Reserves | 4 | 532 | 75,141 | 959 | 1,395 |
| 0 | 493 | 1,00,678 | 1,387 | 2,704 | |
| 0 | 13 | — | 5 | 9 | |
| Total equity & liabilities | 9 | 1,079 | 1,77,943 | 2,407 | 4,173 |
| 0 | 2 | 191 | 2 | 2 | |
| CWIP | 0 | 1 | — | — | 0 |
| Investments | 2 | — | 8,026 | 80 | 0 |
| 7 | 1,077 | 1,69,726 | 2,325 | 4,171 | |
| Total assets | 9 | 1,079 | 1,77,943 | 2,407 | 4,173 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -941 | -565 | -492 | -1,592 | |
| -0 | 2 | -1 | -56 | 82 | |
| 0 | 1,030 | 552 | 554 | 1,632 | |
| Net cash flow | 0 | 91 | -14 | 6 | 121 |
| Free cash flow | — | — | — | -492 | -1,593 |
| CFO / Operating profit % | — | — | -3.3% | -346.6% | -519.6% |