| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 75 | 78 | |
| COGS | -2 | 58 |
| Gross profit | — | 20 |
| 67 | 13 | |
| Operating profit (EBITDA) | 10 | 7 |
| OPM % | 12.7% | 8.6% |
| Depreciation | 0 | 1 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 8 | 5 |
| Tax | 2 | 1 |
| Tax % | 26.2% | 25.7% |
| 6 | 4 | |
| PAT margin % | 8.2% | 5% |
| EPS (₹) | 7.4 | 3.3 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 71 | |
| Total equity & liabilities | 71 |
| Fixed assets | 2 |
| CWIP | — |
| Investments | 0 |
| 69 | |
| Total assets | 71 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -7 | -5 | -24 | |
| -2 | -2 | 0 | |
| 9 | 7 | 24 | |
| Net cash flow | -0 | 0 | -0 |
| Free cash flow | -9 | -7 | -25 |
| CFO / Operating profit % | — | -53.7% | -363.7% |