Loading page…

Setubandhan Infrastructure Limited (SETUINFRA) · mywealthgrid

About

Setubandhan Infrastructure Limited operates in Civil Construction within the Industrials sector.

Face value: ₹1

Market cap

—

P/E

—

P/B

—

Dividend yield

ROE

0.2%

ROCE

0.8%

Debt / equity

1.59

OPM

1.8%

EPS (TTM)

—

Book value

—

52-week high

₹0.8

52-week low

₹0.4

₹0.5-3.8%1Y

Beta

0.38

Damps index moves

Volatility (1y)

52%

Annualised, daily returns

RSI (14)

Oversold territory

Rel. strength (1y)

-14.3%

Behind the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+Comfortable interest coverage of 28.5×

Cons

−Low return on equity of -15.1% (3-yr avg)
−Thin operating margin of 1.8%
−Revenue shrank over the last 3 years (-23.2% a year)
−Heavily leveraged (debt/equity 1.6)

Research score

Structured signal from quality, growth, valuation and momentum.

40/100

Business quality: 24
Growth: 50
Momentum

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Larsen & ToubroLTLT	₹5,05,996 Cr	₹6,27,679 Cr	₹2,90,137 Cr	₹28,950 Cr	10.2%	₹16,590 Cr	6.6%	15.4%	15.5%	-142
Rail Vikas Nigam LimitedRVNLRVNL	₹41,075 Cr	₹45,888 Cr	₹20,825 Cr	₹891 Cr	3.8%	₹900 Cr	4.3%	10.2%	9%	66
Kalpataru Projects International LimitedKPILKPIL	₹23,167 Cr	₹26,474 Cr	₹27,380 Cr	₹2,277 Cr	8.3%	₹1,136 Cr	3.8%	20.3%	14.6%	-94
Nbcc (India) LimitedNBCCNBCC	₹20,898 Cr	₹20,898 Cr	₹12,752 Cr	₹656 Cr	4.8%	₹743 Cr	5.8%	29.3%	26.2%	-7,663
Irb Infrastructure Developers LimitedIRBIRB	₹20,533 Cr	₹40,541 Cr	₹7,686 Cr	₹4,182 Cr	52.1%	₹954 Cr	11.1%	6.1%	4.2%	67
Cemindia Projects LimitedCEMPROCEMPRO	₹20,254 Cr	₹21,120 Cr	₹10,185 Cr	₹1,058 Cr	10.2%	₹602 Cr	5.9%	44.8%	28.2%	-110
Engineers India LimitedENGINERSINENGINERSIN	₹17,577 Cr	₹17,577 Cr	₹3,878 Cr	₹750 Cr	17.7%	₹784 Cr	17.6%	28.8%	23.8%	-22
Techno Electric & Engineering Company LimitedTECHNOETECHNOE	₹11,614 Cr	₹11,686 Cr	₹3,356 Cr	₹469 Cr	14.2%	₹431 Cr	14.6%	13.6%	12%	-33
Ircon International LimitedIRCONIRCON	₹10,369 Cr	₹16,033 Cr	₹9,241 Cr	₹771 Cr	8.4%	₹524 Cr	6.5%	7.8%	9.2%	-469
Rites LimitedRITESRITES	₹10,068 Cr	₹10,068 Cr	₹2,458 Cr	₹555 Cr	22.9%	₹417 Cr	18.8%	19.3%	15.4%	-2,276
Welspun Enterprises LimitedWELENTWELENT	₹10,026 Cr	₹11,998 Cr	₹3,544 Cr	₹716 Cr	20.7%	₹308 Cr	10.9%	17.3%	12.5%	-422
Kec International LimitedKECKEC	₹9,912 Cr	₹15,015 Cr	₹23,506 Cr	₹1,599 Cr	7.1%	₹554 Cr	2.6%	23.1%	10.5%	-132

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	226	154	56	110	70
COGS	—	151	64	110	65
Gross profit	—	4	-8	-0	5
	221	45	20	4	4
	5	-41	-28	-4	1
OPM %	2.1%	-26.4%	-50%	-3.5%	1.8%
Depreciation	1	1	2	1	1
Interest	—	3	1	1	0
	6	2	2	0	1
Profit before tax	10	-44	-28	-6	1
Tax	3	0	0	0	0
Tax %	26.8%	0.7%	0.9%	8.7%	83.6%
	7	-44	-29	-6	0
PAT margin %	3.2%	-28.5%	-51.1%	-5.6%	0.1%
EPS (₹)	0.6	-3.5	-2.3	-0.5	0
EPS adjusted (₹)	0.6	—	-2.3	-0.5	0
Annual report	Annual report for Mar 2017	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Equity capital	13	13	13	13	13	13
Reserves	102	102	108	43	37	37
Minority interest	—	—	—	—	—	0
	28	28	36	78	79	79
	91	91	105	49	78	79
Total equity & liabilities	233	233	261	182	207	207
	9	9	17	32	31	30
CWIP	—	0	0	0	0	0
Investments	11	11	2	0	0	0
	213	213	242	150	176	177
Total assets	233	233	261	182	207	207

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023
	30	-4	-9	-1	1
	-7	1	1	0	1
	-18	2	5	1	1
Net cash flow	5	-1	-3	-0	2
Free cash flow	—	—	-11	-1	1
CFO / Operating profit %	—	-80.9%	—	—	41.4%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Works Contract	69.99	0.57	—	156.14
Real Estate	0	0	—	1.09

SegmentFigure

Real Estate · revenue

₹ crore by fiscal year

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Margins
Gross margin %	—	2.5%	-14.3%	-0.1%	6.9%
EBITDA margin %	2.1%	-26.4%	-50%	-3.5%	1.8%
EBIT margin %	1.6%	-27.3%	-52.7%	-4.7%	0%
PAT margin %	3.2%	-28.5%	-51.1%	-5.6%	0.1%
Working capital
Receivable days	56	—	72	112	119
Inventory days	125	—	279	166	271
Payable days	44	—	62	138	162
NWC days	138	—	289	140	229
Leverage
Current ratio	1.7	—	0.99	0.95	0.96
Debt to EBITDA	6.03	—	—	—	61.36
Debt to equity	0.25	—	1.4	1.61	1.59
Interest coverage	—	-12.2	-47.8	-6.8	28.5
Asset turnover	0.97	—	0.31	0.53	0.34
Return ratios
Return on assets %	3.1%	—	-15.7%	-3%	0%
Return on capital employed %	7.8%	—	-33.3%	-6.2%	0.8%
Return on equity %	6.2%	—	-51.4%	-12.4%	0.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2024	Dec 2024
	27.42%	27.42%
FII	0%	0%
DII	0%	0%
Government	0%	0%
	72.58%	72.58%
No. of shareholders	22,725	23,497

Promoter holding up 0 percentage points since Sep 2024.

Mr. PRAKASH LADDHAExecutive Director-Chairperson related to Promoter
Mr. SURESH SARDANon-Executive - Independent Director
Mr. SHANKAR RATHINon-Executive - Independent Director
Mrs. JYOTI RATHINon-Executive - Non Independent Director
Mrs. PRACHI JAJUNon-Executive - Non Independent Director

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Setubandhan Infrastructure Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Face value ₹10 → ₹113 Dec 2012 · ex-date

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

2 announcementsExport CSV

19 Aug 2026, 1:12 pmCompany Update

Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)

Updates - Corporate Insolvency Resolution Process (CIRP)

Loading announcements…

Date	Category	Subject	Filing
19 Aug 2026, 1:12 pm	Company Update Updates - Corporate Insolvency Resolution Process (CIRP)	Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)	PDF
19 Aug 2026, 1:06 pm	Result Financial Results	Results-Delay in Financial Results	PDF

Setubandhan Infrastructure Limited

Setubandhan Infrastructure Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Real Estate · revenue

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

1

Announcements

Announcements

Annual reports

1

Not in the F&O segment

No fund holdings on record

Segment results

Real Estate · revenue

Compounded sales growth

Stock price CAGR

Return on equity

Setubandhan Infrastructure Limited

Setubandhan Infrastructure Limited

About

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Segment results

Real Estate · revenue

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Stock splits1

Announcements

Announcements

Annual reports

Stock splits1

Ratio timeline

Quarterly record

Board and management

Not in the F&O segment

No fund holdings on record

Profit & loss

Balance sheet

Cash flow

Segment results

Real Estate · revenue

Compounded returns

Compounded sales growth

Stock price CAGR

Return on equity

1

1