Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 614 | 774 | |
| COGS | 344 | 415 |
| Gross profit | 269 | 359 |
| 162 | 240 | |
| 107 | 119 | |
| OPM % | 17.5% | 15.4% |
| Depreciation | 11 | 16 |
| Interest | 15 | 11 |
| 12 | 19 | |
| Profit before tax | 94 | 111 |
| Tax | 25 | 28 |
| Tax % | 26.6% | 25.3% |
| 69 | 83 | |
| PAT margin % | 11.2% | 10.7% |
| EPS (₹) | 3.5 | 4 |
| EPS adjusted (₹) | 3.2 | 4 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 18 | 199 | 199 |
| Reserves | 389 | 507 | 589 |
| Minority interest | 2 | 6 | 9 |
| 114 | 39 | 57 | |
| 143 | 207 | 399 | |
| Total equity & liabilities | 665 | 958 | 1,254 |
| 83 | 110 | 161 | |
| CWIP | 4 | 8 | 27 |
| Investments | — | 0 | 0 |
| 578 | 840 | 1,067 | |
| Total assets | 665 | 958 | 1,254 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -65 | 5 | 45 | |
| -157 | -160 | -38 | |
| 232 | 141 | -2 | |
| Net cash flow | 10 | -14 | 6 |
| Free cash flow | — | -22 | -15 |
| CFO / Operating profit % | — | 4.9% | 38.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Metal Equipment and Pumps | 519.87 | 71.32 | 582.44 | 368.54 | 213.9 | 33.34 |
| Glass Lined Equipment | 258.67 | 56.64 |
| 847.31 |
| 209.07 |
| 638.24 |
| 8.87 |
| PTFE Lined Equipment | 38.34 | 6.34 | 57.39 | 33.1 | 24.29 | 26.1 |
| Elimination | -42.78 | -12.35 | -233.34 | -154.63 | — | — |
₹ crore by fiscal year