Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 505 | 529 | 529 | 613 | 418 | 314 | 157 | 1 | 1 | 1 | |
| COGS | -288 | 308 | 308 | 362 | 245 | 205 | 121 | 0 | 0 | 0 |
| Gross profit | — | 222 | 222 | 251 | 173 | 109 | 36 | — | — | — |
| 720 | 155 | 155 | 160 | 132 | 100 | -33 | 1 | 1 | 6 | |
| 73 | 66 | 66 | 91 | 41 | 9 | 69 | -0 | -0 | -5 | |
| OPM % | 14.5% | 12.5% | 12.5% | 14.9% | 9.8% | 2.9% | 44% | -21.1% | -0.9% | -419.3% |
| Depreciation | 15 | 18 | 18 | 19 | 19 | 22 | 10 | 0 | 0 | 0 |
| Interest | 31 | 31 | 31 | 34 | 40 | 48 | 25 | 0 | 0 | 0 |
| 13 | 19 | 19 | 15 | -1 | -35 | -208 | 2 | 1 | 2 | |
| Profit before tax | 41 | 36 | 36 | 53 | -19 | -96 | -174 | 1 | 0 | -4 |
| Tax | 7 | 7 | 7 | 17 | -4 | -2 | -1 | 10 | 0 | -2 |
| Tax % | 18.3% | 19.8% | 19.8% | 31.7% | -18.9% | -2.3% | -0.5% | 703.4% | 0% | -62.9% |
| 33 | 29 | 29 | 36 | -15 | -94 | -173 | -9 | 0 | -1 | |
| PAT margin % | 6.6% | 5.5% | 5.5% | 5.9% | -3.6% | -30% | -110.6% | -773.7% | 17.4% | -114% |
| EPS (₹) | 5.7 | 2.2 | 2.2 | 2.7 | -1.1 | -7 | -13 | -0.7 | 0 | -0.1 |
| EPS adjusted (₹) | — | 2.2 | 2.2 | 2.7 | -1.1 | -7 | -13 | -0.7 | 0 | -0.1 |
| 14.1% | 30.1% | 37% | 36.9% | — | — | — | — | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 195 | 201 | 236 | — | 99 | 57 | 48 | 48 | 47 |
| Minority interest | — | — | — | — | 0 | 0 | 0 | — | 0 |
| 206 | 227 | — | — | 344 | 70 | 69 | 69 | 70 | |
| 143 | 142 | 399 | — | 152 | 49 | 47 | 12 | 8 | |
| Total equity & liabilities | 570 | 596 | 661 | — | 622 | 203 | 190 | 157 | 151 |
| 145 | 144 | — | 143 | 141 | 0 | 0 | 0 | 0 | |
| CWIP | 1 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 114 | 129 | — | — | 190 | 122 | 122 | 122 | 122 |
| 311 | 324 | 661 | — | 291 | 81 | 68 | 35 | 29 | |
| Total assets | 570 | 596 | 661 | — | 622 | 203 | 190 | 157 | 151 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 50 | 63 | 77 | 58 | 26 | -2 | 2 | -1 | -0 | |
| -27 | -6 | -12 | -62 | -42 | -82 | 0 | 0 | 0 | |
| -17 | -61 | -60 | -0 | 15 | 87 | -2 | 1 | -0 | |
| Net cash flow | 6 | -5 | 5 | -4 | -1 | 3 | 1 | -0 | -0 |
| Free cash flow | 38 | 52 | 73 | 58 | 22 | -3 | 2 | -1 | -0 |
| CFO / Operating profit % | 76.2% | 94.6% | 84.2% | 141.4% | 290.7% | -2.7% | — | — | — |