Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 548 | 520 | 615 | 741 | 681 | 532 | 303 | 379 | 561 | 598 | 548 | |
| COGS | -37 | — | -348 | -585 | 543 | 515 | 251 | 319 | 467 | 473 | 420 |
| Gross profit | — | — | — | — | 138 | 17 | 51 | 60 | 94 | 125 | 128 |
| 557 | 507 | 934 | 1,266 | 97 | 97 | 82 | 125 | 67 | 74 | 83 | |
| 28 | 13 | 28 | 60 | 41 | -81 | -30 | -65 | 27 | 51 | 45 | |
| OPM % | 5.2% | 2.5% | 4.6% | 8.1% | 6.1% | -15.2% | -10% | -17.1% | 4.8% | 8.5% | 8.2% |
| Depreciation | 7 | — | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 5 |
| Interest | 219 | 247 | 104 | 95 | 99 | 107 | 116 | 60 | 44 | 45 | 41 |
| 60 | 10 | 105 | 74 | -18 | 10 | -55 | 150 | 46 | 34 | 30 | |
| Profit before tax | -244 | -232 | 24 | 29 | -81 | -183 | -206 | 19 | 23 | 35 | 30 |
| Tax | — | — | 14 | 0 | 0 | 0 | 43 | 30 | 0 | 10 | 9 |
| Tax % | — | — | 55.7% | 0% | 0% | 0% | 20.7% | 159.9% | 0% | 29.1% | 29.2% |
| -244 | -232 | 11 | 29 | -81 | -183 | -249 | -11 | 23 | 25 | 21 | |
| PAT margin % | -44.6% | -44.6% | 1.8% | 3.9% | -11.9% | -34.4% | -82.2% | -3% | 4% | 4.2% | 3.8% |
| EPS (₹) | -9.4 | -3.9 | 0 | 0.3 | -0.8 | -1.9 | -2.6 | -0.1 | 0.2 | 0.2 | 0.1 |
| EPS adjusted (₹) | -7.4 | -2.5 | 0.1 | 0.3 | -0.8 | -1.9 | -2.6 | -0.1 | 0.2 | 0.2 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 331 | 937 | 972 | 972 | 972 | 972 | 972 | 1,322 | 1,410 | 1,564 | 1,943 |
| Reserves | 61 | 641 | 258 | 287 | 206 | — | -225 | -237 | -202 | -61 | -63 |
| 1,964 | 842 | 793 | 633 | 658 | — | 978 | 406 | 452 | 356 | 351 | |
| 596 | 640 | 639 | 647 | 578 | — | 323 | 371 | 407 | 454 | 548 | |
| Total equity & liabilities | 2,952 | 3,060 | 2,662 | 2,537 | 2,414 | — | 2,048 | 1,861 | 2,066 | 2,313 | 2,780 |
| 55 | 61 | 56 | 54 | 49 | 44 | 39 | 33 | 29 | 24 | 21 | |
| CWIP | 10 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 5 | 1 | 1 | 1 | 1 | — | 1 | 1 | 1 | 1 | 2 |
| 2,881 | 2,998 | 2,605 | 2,482 | 2,363 | — | 2,008 | 1,828 | 2,037 | 2,288 | 2,757 | |
| Total assets | 2,952 | 3,060 | 2,662 | 2,537 | 2,414 | — | 2,048 | 1,861 | 2,066 | 2,313 | 2,780 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -151 | -19 | 67 | 264 | 9 | -47 | -70 | 95 | -119 | -133 | -263 | |
| 47 | -6 | 22 | -38 | 38 | 19 | 1 | 12 | -23 | 4 | -7 | |
| 82 | 27 | -83 | -238 | -50 | 27 | 68 | -81 | 127 | 118 | 289 | |
| Net cash flow | — | — | 5 | -12 | -3 | -0 | -1 | 27 | -15 | -11 | 19 |
| Free cash flow | — | — | — | — | — | -53 | -70 | 95 | -119 | -133 | -264 |
| CFO / Operating profit % | -533.2% | -143.3% | 235.5% | 440.6% | 22.6% | — | — | — | -443.1% | -260.4% | -585.2% |