Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5,241 | 6,328 | 8,430 | |
| COGS | 4,440 | 5,477 | 6,762 |
| Gross profit | 801 | 852 | 1,668 |
| 426 | 484 | 699 | |
| 376 | 368 | 969 | |
| OPM % | 7.2% | 5.8% | 11.5% |
| Depreciation | 60 | 68 | 82 |
| Interest | 108 | 136 | 204 |
| 42 | 55 | 80 | |
| Profit before tax | 250 | 218 | 763 |
| Tax | 69 | 59 | 188 |
| Tax % | 27.5% | 26.9% | 24.7% |
| 181 | 159 | 574 | |
| PAT margin % | 3.5% | 2.5% | 6.8% |
| EPS (₹) | 24.1 | 10.1 | 35.1 |
| EPS adjusted (₹) | 11.7 | 9.7 | 35.1 |
| 8.3% | 9.9% | 5% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 78 | 82 | 82 |
| Reserves | 1,288 | 1,888 | 2,432 |
| 1,498 | 1,769 | 1,570 | |
| 859 | 1,007 | 2,978 | |
| Total equity & liabilities | 3,723 | 4,746 | 7,062 |
| 362 | 405 | 475 | |
| CWIP | 1 | 2 | 2 |
| Investments | 0 | 0 | 0 |
| 3,359 | 4,340 | 6,584 | |
| Total assets | 3,723 | 4,746 | 7,062 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -294 | -221 | -789 | |
| -118 | -32 | 77 | |
| 421 | 268 | 716 | |
| Net cash flow | 9 | 15 | 4 |
| Free cash flow | -332 | -259 | -850 |
| CFO / Operating profit % | -78.3% | -60.2% | -81.5% |