Semac Construction Limited (SEMAC)

Loading page…

Semac Construction Limited (SEMAC) · mywealthgrid

About

Semac Construction Limited operates in Civil Construction within the Industrials sector.

Face value: ₹10

Market cap

₹75 Cr

P/E

11.3×

P/B

0.9×

Dividend yield

ROE

9.2%

ROCE

13.6%

Debt / equity

0.31

OPM

3.3%

EPS (TTM)

₹21.3

Book value

₹261.9

52-week high

—

52-week low

—

2,520 historical price candles were omitted because the exchange source has not been verified.

₹242.0-0.8%1Y

Quick read

rule-based

Pros

+High promoter holding of 62.9% with no pledge

Cons

−Low return on equity of -6.5% (3-yr avg)
−Thin operating margin of 3.3%

Research score

Structured signal from quality, growth, valuation and momentum.

39/100

Business quality: 28
Growth: 0
Valuation: 88

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Larsen & ToubroLTLT	₹5,05,996 Cr	₹6,27,679 Cr	₹2,90,137 Cr	₹28,950 Cr	10.2%	₹16,590 Cr	6.6%	15.4%	15.5%	-142
Rail Vikas Nigam LimitedRVNLRVNL	₹41,075 Cr	₹45,888 Cr	₹20,825 Cr	₹891 Cr	3.8%	₹900 Cr	4.3%	10.2%	9%	66
Kalpataru Projects International LimitedKPILKPIL	₹23,167 Cr	₹26,474 Cr	₹27,380 Cr	₹2,277 Cr	8.3%	₹1,136 Cr	3.8%	20.3%	14.6%	-94
Nbcc (India) LimitedNBCCNBCC	₹20,898 Cr	₹20,898 Cr	₹12,752 Cr	₹656 Cr	4.8%	₹743 Cr	5.8%	29.3%	26.2%	-7,663
Irb Infrastructure Developers LimitedIRBIRB	₹20,533 Cr	₹40,541 Cr	₹7,686 Cr	₹4,182 Cr	52.1%	₹954 Cr	11.1%	6.1%	4.2%	67
Cemindia Projects LimitedCEMPROCEMPRO	₹20,254 Cr	₹21,120 Cr	₹10,185 Cr	₹1,058 Cr	10.2%	₹602 Cr	5.9%	44.8%	28.2%	-110
Engineers India LimitedENGINERSINENGINERSIN	₹17,577 Cr	₹17,577 Cr	₹3,878 Cr	₹750 Cr	17.7%	₹784 Cr	17.6%	28.8%	23.8%	-22
Techno Electric & Engineering Company LimitedTECHNOETECHNOE	₹11,614 Cr	₹11,686 Cr	₹3,356 Cr	₹469 Cr	14.2%	₹431 Cr	14.6%	13.6%	12%	-33
Ircon International LimitedIRCONIRCON	₹10,369 Cr	₹16,033 Cr	₹9,241 Cr	₹771 Cr	8.4%	₹524 Cr	6.5%	7.8%	9.2%	-469
Rites LimitedRITESRITES	₹10,068 Cr	₹10,068 Cr	₹2,458 Cr	₹555 Cr	22.9%	₹417 Cr	18.8%	19.3%	15.4%	-2,276
Welspun Enterprises LimitedWELENTWELENT	₹10,026 Cr	₹11,998 Cr	₹3,544 Cr	₹716 Cr	20.7%	₹308 Cr	10.9%	17.3%	12.5%	-422
Kec International LimitedKECKEC	₹9,912 Cr	₹15,015 Cr	₹23,506 Cr	₹1,599 Cr	7.1%	₹554 Cr	2.6%	23.1%	10.5%	-132

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	162	162	211	159	132	181	435	127	173	243
COGS	71	71	104	60	48	81	291	116	128	195
Gross profit	91	91	107	99	84	100	144	11	45	48
	92	92	93	80	77	83	98	46	49	39
	-1	-1	15	19	7	17	46	-35	-4	8
OPM %	-0.4%	-0.4%	6.9%	11.7%	5%	9.3%	10.6%	-27.2%	-2.5%	3.3%
Depreciation	2	2	2	2	2	2	3	2	2	2
Interest	3	3	2	1	3	5	5	2	6	5
	-4	-4	4	6	6	9	9	6	4	5
Profit before tax	-9	-9	15	21	7	18	47	-33	-7	7
Tax	-0	-0	2	5	5	5	14	-1	-2	-1
Tax %	-1.7%	-1.7%	13.4%	24.9%	63.4%	26.3%	30.5%	-2.6%	-20.5%	-8.8%
	-9	-9	13	16	3	13	33	-32	-6	7
PAT margin %	-5.7%	-5.7%	6.3%	10.1%	2%	7.3%	7.5%	-25%	-3.4%	3%
EPS (₹)	-30.2	-30.2	43	52.5	8.5	42.8	106	-102.3	-18.7	23.3
EPS adjusted (₹)	-28.7	-28.7	37.6	48.9	17	41.4	101.3	-103.6	-19	23
	—	—	0%	0%	0%	0%	4.7%	—	—	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	3	3	3	3	3	3
Reserves	146	148	158	172	180	—	225	76	71	79
Minority interest	—	—	—	—	9	—	10	4	5	5
	80	26	17	17	34	—	33	16	39	26
	68	62	62	71	85	—	147	99	103	92
Total equity & liabilities	297	239	240	263	310	—	418	198	221	205
	50	50	51	52	51	2	52	6	4	3
CWIP	—	—	—	—	—	—	0	—	0	0
Investments	0	0	4	29	10	—	63	18	17	17
	247	189	185	183	249	—	303	175	200	185
Total assets	297	239	240	263	310	—	418	198	221	205

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Engineering Design Services	329.68	28.73	—	95.71
Manufacturing of Equipments	113.96	23.46	—	84.82

SegmentFigure

Engineering Design Services · revenue

₹ crore by fiscal year

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	50.9%	62.2%	63.5%	55.1%	33%	8.7%	26.1%	19.6%
EBITDA margin %	6.9%	11.7%	4.4%	9.4%	10.7%	-27.2%	-2.5%	3.3%
EBIT margin %	6.2%	10.2%	2.6%	8.1%	10%	-28.6%	-3.5%	2.7%
PAT margin %	6.3%	10.1%	2%	7.3%	7.5%	-25%	-3.4%	3%
Working capital
Receivable days	85	151	200	—	76	98	102	55
Inventory days	46	138	348	—	74	0	5	4
Payable days	—	—	—	—	67	135	110	91
NWC days	—	—	—	—	84	-37	-3	-32
Leverage
Current ratio	3.25	2.63	1.98	—	1.93	1.47	1.31	1.44
Debt to EBITDA	1.14	0.9	5.74	—	0.71	—	—	3.2
Debt to equity	0.1	0.09	0.18	—	0.15	0.2	0.53	0.31
Interest coverage	9.4	22.5	3.2	4.4	10.7	-17	-0.3	2.3
Asset turnover	0.88	0.6	0.43	—	1.04	0.64	0.78	1.18
Return ratios
Return on assets %	5.5%	6.1%	0.8%	—	7.8%	-16.1%	-2.6%	3.5%
Return on capital employed %	9.3%	11.3%	4.6%	—	20.6%	-18.1%	-2.1%	13.6%
Return on equity %	8.2%	9.2%	1.4%	—	14.3%	-40.2%	-7.9%	8.9%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	72.61%	72.61%	72.61%	60.14%	62.83%	62.83%	62.85%	62.85%	62.85%	62.85%	62.85%	62.85%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	27.35%	27.35%	27.35%	39.82%	37.13%	37.13%	37.11%	37.11%	37.11%	37.11%	37.11%	37.11%
No. of shareholders	—	—	—	—	—	—	—	—	5,551	5,497	5,503	5,454

Promoter holding down 9.76 percentage points since Sep 2023.

4 deals · 21 May 2024 – 6 Jun 2024

Date	Client	Type	Venue	Side	Quantity	Price	Value
6 Jun 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Sell	15,424	₹621.52	₹0.96 Cr
21 May 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Buy	46,705	₹1,073.80	₹5.02 Cr
21 May 2024	ANANT JAIN	Bulk	NSE	Sell	24,936	₹1,077.94	₹2.69 Cr
21 May 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Sell	5,170	₹1,075.24	₹0.56 Cr

1–4 of 4

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. ABHISHEK DALMIAExecutive Director-Chairperson-MD
Mrs. DEEPALI DALMIANon-Executive - Non Independent Director
Mr. HARIVANSH DALMIAExecutive Director
Mr. VENKATACHALAM VENKATA SUBRAMANIANNon-Executive - Independent Director
Mr. NARINDER KUMARNon-Executive - Independent Director
Mr. VISHAL GUPTANon-Executive - Independent Director
Mr. Deepak JainChief Financial Officer
Ms. Aakriti GuptaCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Semac Construction Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

2

Final dividend19 Oct 2023 · ex-date₹5
Dividend dividend11 Sept 2008 · ex-date₹10

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

13 announcementsExport CSV

27 Sept 2026, 8:32 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	50.9%	62.2%	63.5%	55.1%	33%	8.7%	26.1%	19.6%
EBITDA margin %	6.9%	11.7%	4.4%	9.4%	10.7%	-27.2%	-2.5%	3.3%
EBIT margin %	6.2%	10.2%	2.6%	8.1%	10%	-28.6%	-3.5%	2.7%
PAT margin %	6.3%	10.1%	2%	7.3%	7.5%	-25%	-3.4%	3%
Working capital
Receivable days	85	151	200	—	76	98	102	55
Inventory days	46	138	348	—	74	0	5	4
Payable days	—	—	—	—	67	135	110	91
NWC days	—	—	—	—	84	-37	-3	-32
Leverage
Current ratio	3.25	2.63	1.98	—	1.93	1.47	1.31	1.44
Debt to EBITDA	1.14	0.9	5.74	—	0.71	—	—	3.2
Debt to equity	0.1	0.09	0.18	—	0.15	0.2	0.53	0.31
Interest coverage	9.4	22.5	3.2	4.4	10.7	-17	-0.3	2.3
Asset turnover	0.88	0.6	0.43	—	1.04	0.64	0.78	1.18
Return ratios
Return on assets %	5.5%	6.1%	0.8%	—	7.8%	-16.1%	-2.6%	3.5%
Return on capital employed %	9.3%	11.3%	4.6%	—	20.6%	-18.1%	-2.1%	13.6%
Return on equity %	8.2%	9.2%	1.4%	—	14.3%	-40.2%	-7.9%	8.9%

Date	Category	Subject	Filing
27 Sept 2026, 8:32 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
27 Sept 2026, 8:29 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
2 Sept 2026, 6:49 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
1 Sept 2026, 7:16 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
1 Sept 2026, 7:09 pm	Company Update General	Cut-Off And Record Dates For The Annual General Meeting	PDF
1 Sept 2026, 7:05 pm	Company Update General	Letter Containing Weblink For The Annual Report 25-26	PDF
1 Sept 2026, 7:01 pm	AGM/EGM AGM	Notice Of 49Th Annual General Meeting	PDF
29 Aug 2026, 5:36 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-14	68	-0	20	9	-6	47	6	-19	-3	24
	12	-2	10	3	-26	-9	-29	-4	8	-13	-3
	11	-62	-4	-30	16	11	-12	-1	10	17	-18
Net cash flow	9	4	5	-7	-1	-4	6	1	0	1	3
Free cash flow	-16	66	-1	17	8	-8	45	4	-19	-3	24
CFO / Operating profit %	—	—	—	137.7%	50.3%	-106.3%	275.4%	12.5%	—	—	297%

Semac Construction Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Engineering Design Services · revenue

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

2

1

Announcements

2

1

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Segment results

Engineering Design Services · revenue

Compounded sales growth

Compounded profit growth

Return on equity

Semac Construction Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Segment results

Engineering Design Services · revenue

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Dividends2

Board meetings1

Announcements

Dividends2

Board meetings1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Profit & loss

Balance sheet

Segment results

Engineering Design Services · revenue

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

2

1

2

1