Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 21,94,584 | 13,88,726 | 12 | 0 | 0 | 11 | 14 | 26 | 23 | |
| COGS | 13,07,379 | 4,31,167 | -4 | 0 | 0 | -2 | -3 | -5 | — |
| Gross profit | 8,87,205 | 9,57,559 | — | — | — | — | — | — | — |
| 8,73,119 | 8,79,248 | 17 | 0 | 0 | 13 | 16 | 25 | 20 | |
| Operating profit (EBITDA) | 14,085 | 78,311 | -1 | 0 | 0 | 0 | 1 | 6 | 4 |
| OPM % | 0.6% | 5.6% | -5.3% | — | — | 3.7% | 8% | 24.4% | 16.7% |
| Depreciation | — | — | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 39,378 | 48,976 | 1 | 0 | 0 | 0 | 0 | — | 0 |
| 2,59,492 | 61,598 | 2 | 0 | 0 | 5 | 4 | 3 | 4 | |
| Profit before tax | 2,34,199 | 90,932 | 0 | 0 | 0 | 5 | 4 | 9 | 7 |
| Tax | 68,948 | 41,976 | 0 | 0 | 0 | 1 | 1 | 3 | 2 |
| Tax % | 29.4% | 46.2% | 54.6% | — | — | 28.8% | 28.3% | 28.3% | 29.2% |
| 1,65,252 | 48,956 | 0 | 0 | 0 | 3 | 3 | 7 | 6 | |
| PAT margin % | 7.5% | 3.5% | 1.2% | — | — | 30.7% | 22.2% | 25.2% | 23.6% |
| EPS (₹) | — | — | 0.1 | 1.3 | 0.5 | 0.1 | 0.2 | 0.4 | 0.3 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 0 | 0 | 0 |
| Reserves | — | 0 | 0 |
| — | 0 | 0 | |
| — | 0 | 0 | |
| Total equity & liabilities | — | 0 | 0 |
| 0 | 0 | 0 | |
| CWIP | — | 0 | 0 |
| Investments | — | 0 | 0 |
| — | — | — | |
| Total assets | — | 0 | 0 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| 63,084 | 73,735 | 0 | 0 | |
| 5,74,958 | 26,130 | 0 | 0 | |
| -6,44,451 | -65,803 | 0 | 0 | |
| Net cash flow | -6,408 | 34,062 | 0 | 0 |
| Free cash flow | -2,94,692 | -89,530 | 0 | 0 |
| CFO / Operating profit % | 447.9% | 94.2% | — | — |