| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 423 | 531 | 658 | 1,058 | |
| COGS | 303 | 363 | 411 | 646 |
| Gross profit | 120 | 168 | 248 | 413 |
| 72 | 90 | 127 | 196 | |
| 47 | 78 | 121 | 217 | |
| OPM % | 11.2% | 14.7% | 18.4% | 20.5% |
| Depreciation | 30 | 36 | 45 | 63 |
| Interest | 16 | 38 | 12 | 9 |
| 7 | 5 | 4 | 5 | |
| Profit before tax | 8 | 9 | 68 | 150 |
| Tax | -1 | 3 | 21 | 47 |
| Tax % | -7.1% | 33.4% | 30.5% | 31% |
| 9 | 6 | 47 | 104 | |
| PAT margin % | 2% | 1.1% | 7.2% | 9.8% |
| EPS (₹) | 2.1 | 1.5 | 10.9 | 23.9 |
| EPS adjusted (₹) | — | — | — | 23.5 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 44 |
| Reserves | 115 | 124 | 303 | 405 |
| Minority interest | 0 | 0 | — | — |
| 110 | 151 | 50 | 51 | |
| 107 | 128 | 138 | 314 | |
| Total equity & liabilities | 331 | 402 | 491 | 814 |
| 114 | 133 | 184 | 253 | |
| CWIP | 3 | 3 | 4 | 20 |
| Investments | 0 | 0 | 19 | 0 |
| 215 | 266 | 284 | 540 | |
| Total assets | 331 | 402 | 491 | 814 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 78 | 61 | 91 | 128 | |
| -51 | -59 | -105 | -148 | |
| -24 | -1 | 13 | 18 | |
| Net cash flow | 2 | 0 | -1 | -3 |
| Free cash flow | 49 | 22 | 34 | -11 |
| CFO / Operating profit % | 163.9% | 78% | 75.2% | 59% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mobility | 910.57 | 129.98 | 654.05 | 259.6 | 394.45 | 32.95 |
| Industrial | 147.81 | 22.96 |
| 74.25 |
| 36.16 |
| 38.09 |
| 60.28 |
₹ crore by fiscal year