Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 15 | 17 | 25 | 35 | 38 | |
| 10 | 22 | 23 | 26 | 31 | |
| 4 | -5 | 1 | 9 | 7 | |
| OPM % | 28.1% | -29% | 4.7% | 26.5% | 18.7% |
| Depreciation | 1 | 2 | 4 | 4 | 5 |
| Interest | 0 | 0 | 1 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | |
| Profit before tax | 4 | -7 | -3 | 6 | 3 |
| Tax | 1 | -2 | -1 | 1 | 1 |
| Tax % | 25.4% | -24.9% | -25.5% | 24.3% | 25.7% |
| 3 | -5 | -2 | 4 | 3 | |
| PAT margin % | 18.3% | -29.9% | -9.9% | 12.2% | 6.9% |
| EPS (₹) | — | -5.1 | -2.3 | 4.1 | 2.5 |
| EPS adjusted (₹) | 2.6 | -5 | -2.3 | 4.1 | 2.5 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 10 | 10 | 10 | 10 |
| Reserves | 19 | 8 | 6 | 10 | 13 |
| Minority interest | — | — | 0 | — | — |
| 1 | 10 | 11 | 7 | 13 | |
| 2 | 2 | 4 | 7 | 12 | |
| Total equity & liabilities | 27 | 31 | 31 | 34 | 48 |
| 11 | 11 | 14 | 10 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 |
| 16 | 19 | 17 | 23 | 34 | |
| Total assets | 27 | 31 | 31 | 34 | 48 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | -5 | 4 | 4 | 12 | |
| -4 | -1 | -6 | 1 | -18 | |
| 0 | 9 | -0 | -5 | 6 | |
| Net cash flow | 0 | 2 | -2 | 0 | 0 |
| Free cash flow | — | -7 | 4 | 4 | 4 |
| CFO / Operating profit % | 91.7% | — | 331.7% | 44.8% | 170.7% |