Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 9 | 7 | 13 | 13 | 12 | 9 | 17 | |
| COGS | 5 | 2 | 4 | 2 | 2 | 3 | 16 |
| Gross profit | 5 | 6 | 9 | 11 | 10 | 6 | 2 |
| 10 | 8 | 9 | 10 | 9 | 7 | 4 | |
| -6 | -2 | 0 | 1 | 1 | -1 | -3 | |
| OPM % | -61.6% | -30.3% | 3.1% | 8.8% | 8.5% | -7.1% | -15.1% |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| 2 | 1 | -8 | -3 | 2 | 1 | 1 | |
| Profit before tax | -9 | -6 | -10 | -6 | 1 | -1 | -3 |
| Tax | -1 | 0 | -0 | -0 | 0 | 0 | 0 |
| Tax % | -7% | 0.8% | -2.1% | -1.8% | 2.5% | 17.6% | 1.4% |
| -9 | -6 | -10 | -5 | 1 | -1 | -3 | |
| PAT margin % | -91.8% | -83.2% | -77.5% | -43.3% | 6.3% | -14.2% | -17.1% |
| EPS (₹) | -15.8 | -11.3 | -18.6 | -9.9 | 1.4 | -2.3 | -5.4 |
| EPS adjusted (₹) | -15.8 | -11.3 | -18.6 | -9.9 | 1.4 | -2.3 | -3.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
| Reserves | — | 12 | 7 | -3 | -8 | -7 | -8 | 8 |
| — | 15 | 18 | 13 | 11 | 9 | 8 | 7 | |
| — | 6 | 5 | 12 | 17 | 17 | 18 | 7 | |
| Total equity & liabilities | — | 40 | 34 | 28 | 26 | 24 | 23 | 29 |
| 22 | 17 | 18 | 15 | 13 | 11 | 10 | 9 | |
| CWIP | — | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 11 | 10 | 4 | 4 | 5 | 6 | 5 |
| — | 9 | 7 | 9 | 9 | 9 | 7 | 14 | |
| Total assets | — | 40 | 34 | 28 | 26 | 24 | 23 | 29 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -0 | -0 | 7 | 2 | 3 | 2 | 0 | |
| 6 | 2 | -2 | 1 | 0 | -1 | 2 | |
| -7 | -1 | -6 | -2 | -2 | -1 | 4 | |
| Net cash flow | -2 | 0 | -1 | 0 | 1 | -0 | 6 |
| Free cash flow | -1 | -0 | 7 | 2 | 2 | 2 | -0 |
| CFO / Operating profit % | — | — | — | 180% | 238.1% | — | — |