Som Distilleries & Breweries Limited (SDBL)

Loading page…

Som Distilleries & Breweries Limited (SDBL) · mywealthgrid

About

Som Distilleries & Breweries operates in breweries and distilleries within Consumer Staples, with consolidated quarterly revenue of ₹450–600 crore. At ₹1,542.62 crore market cap, the company is mid-sized within the sector. Recent quarters show recovery from severe Mar 2026 losses, with Jun 2026 returning to profitability.

Face value: ₹2

Market cap

₹1,558 Cr

P/E

—

P/B

2.0×

Dividend yield

ROE

1.2%

ROCE

6.1%

Debt / equity

0.27

OPM

3.7%

EPS (TTM)

₹-1.5

Book value

₹37.4

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Profitability volatility: Consolidated net loss of ₹56.69 Cr in Mar 2026 followed by ₹1.56 Cr profit in Jun 2026; verify operational cause and if sustainable.
Weak capital efficiency: ROE of 1.19% indicates poor returns on shareholder capital; verify if reflecting structural challenges or temporary disruption.
Thin recovery margins: Jun 2026 consolidated OPM of 2.46% provides limited buffer; verify demand trends and cost pressures.
Market skepticism: 1-year return of -50.66% and near-zero FII ownership (0.18%); verify institutional confidence in turnaround.

Generated analysis · source review pending

Growth drivers

Operational capability demonstrated: Sep 2025 achieved 8.42% consolidated OPM vs Jun 2026's 2.46%, showing higher-margin potential; verify if drivers are repeatable.
Revenue scale platform: Consolidated quarterly revenue of ₹450–600 Cr provides operating base; verify volume growth and market share strategy.
Balance sheet flexibility: D/E of 0.27 indicates capacity for capex or working capital deployment; verify capital allocation plans.
Profitability recovery path: Jun 2026 returned to ₹1.56 Cr consolidated profit after Mar disruption; verify if Q2 FY27 sustains momentum.

Generated analysis · source review pending

2,528 historical price candles were omitted because the exchange source has not been verified.

₹74.6-5.6%1Y

Quick read

rule-based

Pros

+Revenue CAGR of 35.3% over the last 5 years

Cons

−Thin operating margin of 3.7%
−Profit declined 46.7% a year over the last 3 years

Research score

Structured signal from quality, growth, valuation and momentum.

27/100

Business quality: 20
Growth: 15
Valuation: 45

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
United Spirits LimitedUNITDSPRUNITDSPR	₹97,115 Cr	₹97,121 Cr	₹28,118 Cr	₹2,281 Cr	8.2%	₹1,884 Cr	6.6%	27.2%	21.6%	63
Radico Khaitan LimitedRADICORADICO	₹56,733 Cr	₹57,065 Cr	₹21,531 Cr	₹1,138 Cr	4.9%	₹704 Cr	2.9%	26.2%	19.9%	113
United Breweries LimitedUBLUBL	₹31,432 Cr	₹32,607 Cr	₹18,002 Cr	₹777 Cr	4.6%	₹396 Cr	2.4%	12.7%	9.3%	86
Allied Blenders And Distillers LimitedABDLABDL	₹19,004 Cr	₹20,150 Cr	₹7,604 Cr	₹546 Cr	7.2%	₹221 Cr	2.9%	26.7%	14.2%	77
Tilaknagar Industries LimitedTITI	₹13,428 Cr	₹15,723 Cr	₹6,711 Cr	₹494 Cr	8%	₹-32 Cr	0.4%	11.7%	1.1%	107
Piccadily Agro Industries LimitedPICCADILPICCADIL	₹5,729 Cr	₹6,260 Cr	₹1,177 Cr	₹239 Cr	20.6%	₹141 Cr	12.1%	32.5%	24.8%	297
Globus Spirits LimitedGLOBUSSPRGLOBUSSPR	₹2,290 Cr	₹2,805 Cr	₹3,813 Cr	₹279 Cr	7.2%	₹101 Cr	2.5%	13.4%	8.8%	41
Gm Breweries LimitedGMBREWGMBREW	₹2,171 Cr	₹2,171 Cr	₹2,977 Cr	₹181 Cr	6.1%	₹157 Cr	5.3%	19.1%	14.5%	17
India Glycols LimitedINDIAGLYCOINDIAGLYCO	₹2,002 Cr	₹3,580 Cr	₹10,312 Cr	₹669 Cr	6.6%	₹316 Cr	3%	11.9%	11.3%	27
Som Distilleries & Breweries LimitedSDBLSDBL	₹1,558 Cr	₹1,770 Cr	₹2,026 Cr	₹30 Cr	3.7%	₹-30 Cr	0.5%	6.1%	1.2%	21
Associated Alcohols & Breweries Ltd.ASALCBRASALCBR	₹1,228 Cr	₹1,294 Cr	₹1,049 Cr	₹136 Cr	13.8%	₹83 Cr	8.6%	19.2%	14.6%	89
Sula Vineyards LimitedSULASULA	₹1,105 Cr	₹1,399 Cr	₹599 Cr	₹102 Cr	17.4%	₹25 Cr	4.3%	9.7%	4.4%	375

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	429	553	712	507	654	1,498	2,464	2,831	2,302
COGS	169	199	243	165	207	485	832	926	811
Gross profit	260	354	469	342	446	1,013	1,632	1,905	1,490
	201	304	424	351	430	911	1,483	1,729	1,405
	59	49	44	-10	17	102	149	176	86
OPM %	13.7%	8.9%	6.2%	-1.9%	2.6%	6.8%	6.1%	6.2%	3.7%
Depreciation	4	9	12	13	17	17	21	26	33
Interest	9	12	15	19	15	16	12	11	22
	2	3	4	3	3	1	6	5	-8
Profit before tax	47	32	21	-39	-13	70	122	144	23
Tax	22	12	6	-1	-3	10	35	39	12
Tax %	46.8%	37.6%	28.1%	-2.4%	-21.5%	14.4%	29.1%	27.3%	54.3%
	25	20	15	-38	-10	60	87	105	10
PAT margin %	5.9%	3.6%	2.1%	-7.5%	-1.5%	4%	3.5%	3.7%	0.5%
EPS (₹)	9.2	0.1	4.7	-5.9	-1.5	8.5	11.2	5.3	0.5
EPS adjusted (₹)	—	—	—	-2.3	-0.6	3.3	4.4	5.1	0.4
	16.4%	1,250%	0%	—	—	3%	0%	0%	—
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	32	35	37	39	41	42
Reserves	—	255	338	523	706	737
Minority interest	—	—	—	31	40	41
	—	197	242	166	171	212
	—	213	294	410	385	434
Total equity & liabilities	—	699	912	1,169	1,343	1,465
	414	406	391	505	622	674
CWIP	—	0	97	68	23	246
Investments	—	0	0	0	0	0
	—	294	424	597	698	545
Total assets	—	699	912	1,169	1,343	1,465

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	34	10	14	98	42	211
	-13	-6	-108	-113	-101	-300
	-29	-9	97	16	65	87
Net cash flow	-7	-5	3	1	7	-3
Free cash flow	18	3	-85	-9	-58	-105
CFO / Operating profit %	—	60.9%	14%	65.3%	24%	246.1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	64%	65.9%	67.4%	68.3%	67.6%	66.2%	67.3%	64.7%
EBITDA margin %	8.9%	6.2%	-1.9%	2.6%	6.8%	6.1%	6.2%	3.7%
EBIT margin %	7.3%	4.6%	-4.5%	0%	5.7%	5.2%	5.3%	2.3%
PAT margin %	3.6%	2.1%	-7.5%	-1.5%	4%	3.5%	3.7%	0.5%
Working capital
Receivable days	—	—	—	65	35	35	33	28
Inventory days	—	—	—	149	102	80	75	82
Payable days	—	—	—	122	83	52	61	89
NWC days	—	—	—	91	53	63	46	21
Leverage
Current ratio	—	—	—	0.92	1.23	1.3	1.46	1.02
Debt to EBITDA	—	—	—	11.68	2.37	1.11	0.97	2.47
Debt to equity	—	—	—	0.68	0.65	0.3	0.23	0.27
Interest coverage	3.5	2.4	-1.1	0.2	5.4	11.3	14	2.6
Asset turnover	—	—	—	0.93	1.64	2.11	2.11	1.57
Return ratios
Return on assets %	—	—	—	-1.4%	6.6%	7.4%	7.8%	0.7%
Return on capital employed %	—	—	—	0.7%	17.3%	20%	18.9%	6.1%
Return on equity %	—	—	—	-3.4%	16.1%	15.4%	14%	1.3%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	34.5%	34.73%	35.26%	35.33%	35.33%	36.32%	38.75%	39.37%	39.39%	39.39%	39.44%	39.44%
	0.86%	0.58%	0.77%	0.63%	0.57%	0.9%	1.6%	1.47%	0.72%	0.95%	1.2%	0.18%
DII	0.47%	0.49%	0.45%	0.52%	0.01%	0.02%	0.09%	0.05%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	64.17%	64.2%	63.52%	63.52%	64.09%	62.76%	59.56%	59.11%	59.89%	59.66%	59.36%	60.38%
No. of shareholders	—	—	—	—	—	—	—	—	1,09,740	1,10,665	1,11,075	1,13,766

Promoter holding up 4.94 percentage points since Sep 2023.

1 disclosure

Person	Deal	Shares	Value	Holding	Filed
JAGDISH KUMAR ARORAPromoters	BuyMarket Purchase	15,000	₹21.4 L	2.17% → 2.17%	18 Aug 20257(2)

Disclosed under SEBI’s insider-trading regulations, which require a filing only above ₹10 lakh in a quarter — smaller dealings are in no disclosure. Holdings are the filer’s own percentages, not recomputed.

39 deals · 28 Apr 2022 – 28 Sept 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
28 Sept 2026	PLUTUS WEALTH MANAGEMENT LLP	Bulk	NSE	Buy	11,76,058	₹79.75	₹9.38 Cr
28 Sept 2026	PLUTUS WEALTH MANAGEMENT LLP	Bulk	NSE	Sell	11,76,058	₹79.81	₹9.39 Cr
28 Sept 2026	ALPHAGREP SECURITIES PRIVATE LIMITED	Bulk	NSE	Buy	9,86,496	₹79.89	₹7.88 Cr
28 Sept 2026	ALPHAGREP SECURITIES PRIVATE LIMITED	Bulk	NSE	Sell	9,86,496	₹79.93	₹7.89 Cr
25 Sept 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Sell	13,64,080	₹74.74	₹10.20 Cr
25 Sept 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Buy	13,64,080	₹74.69	₹10.19 Cr
20 Jul 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Sell	11,59,558	₹74.35	₹8.62 Cr
20 Jul 2026	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Buy	11,52,318	₹74.29	₹8.56 Cr
20 Jul 2026	SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED	Bulk	NSE	Buy	11,44,470	₹73.28	₹8.39 Cr
20 Jul 2026	SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED	Bulk	NSE	Sell	11,44,470	₹73.26	₹8.38 Cr

1–10 of 39

1 / 4

Mr. JAGDISH KUMAR ARORAExecutive Director-Chairperson-MD
Mr. NAKUL KAM SETHIExecutive Director
Mr. SATPAL KUMAR ARORANon-Executive - Independent Director
Mr. UMA KANT SAMALNon-Executive - Independent Director
Mr. DINESH KUMAR BATRANon-Executive - Independent Director
Ms. SHREYANSI GOELNon-Executive - Independent Director
Mr. RAJESH KUMAR DUBEYExecutive Director
Mr. RAJAT BATRANon-Executive - Non Independent Director
Mr. Nitin MalviyaChief Financial Officer
Mr. Jitendra PariharCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Som Distilleries & Breweries Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Aug 2026Transcript AI SummaryPPTREC
Jun 2026Transcript AI Summary PPT

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

11

Interim dividend2 Dec 2022 · ex-date₹0.25
Dividend dividend17 Sept 2019 · ex-date₹1.5
Dividend dividend18 Sept 2018 · ex-date₹1.5
Dividend dividend19 Sept 2017 · ex-date₹1.5
Dividend dividend19 Sept 2016 · ex-date₹1.5
Dividend dividend16 Sept 2015 · ex-date₹1.5
Dividend dividend19 Sept 2014 · ex-date₹1.5
Dividend dividend19 Sept 2013 · ex-date₹1.5
Dividend dividend21 Sept 2012 · ex-date₹1
Dividend dividend21 Sept 2011 · ex-date₹0.75
Dividend dividend21 Sept 2010 · ex-date₹0.5

1

Board meeting to consider results11 Aug 2026

2

Face value ₹5 → ₹224 May 2024 · ex-date
Face value ₹10 → ₹515 Oct 2020 · ex-date

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

53 announcementsExport CSV

30 Sept 2026, 5:59 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	64%	65.9%	67.4%	68.3%	67.6%	66.2%	67.3%	64.7%
EBITDA margin %	8.9%	6.2%	-1.9%	2.6%	6.8%	6.1%	6.2%	3.7%
EBIT margin %	7.3%	4.6%	-4.5%	0%	5.7%	5.2%	5.3%	2.3%
PAT margin %	3.6%	2.1%	-7.5%	-1.5%	4%	3.5%	3.7%	0.5%
Working capital
Receivable days	—	—	—	65	35	35	33	28
Inventory days	—	—	—	149	102	80	75	82
Payable days	—	—	—	122	83	52	61	89
NWC days	—	—	—	91	53	63	46	21
Leverage
Current ratio	—	—	—	0.92	1.23	1.3	1.46	1.02
Debt to EBITDA	—	—	—	11.68	2.37	1.11	0.97	2.47
Debt to equity	—	—	—	0.68	0.65	0.3	0.23	0.27
Interest coverage	3.5	2.4	-1.1	0.2	5.4	11.3	14	2.6
Asset turnover	—	—	—	0.93	1.64	2.11	2.11	1.57
Return ratios
Return on assets %	—	—	—	-1.4%	6.6%	7.4%	7.8%	0.7%
Return on capital employed %	—	—	—	0.7%	17.3%	20%	18.9%	6.1%
Return on equity %	—	—	—	-3.4%	16.1%	15.4%	14%	1.3%

Date	Category	Subject	Filing
30 Sept 2026, 5:59 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
29 Sept 2026, 5:19 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
22 Sept 2026, 6:56 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
21 Sept 2026, 4:28 pm	AGM/EGM AGM	Som Distilleries & Breweries Ltd - 507514 - CORRIGENDUM TO THE NOTICE OF THE ANNUAL GENERAL MEETING (AGM) OF THE COMPANY TO BE HELD ON TUESDAY, SEPTEMBER 29, 2026 AT 1:00 P.M.	PDF
9 Sept 2026, 6:25 pm	Company Update Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	PDF
7 Sept 2026, 3:34 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
7 Sept 2026, 3:14 pm	Company Update General	Intimation Under Regulation 30 & 36 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('SEBI Listing Regulations')	PDF
6 Sept 2026, 4:45 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF

Som Distilleries & Breweries Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Insider dealing

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Events

Dividends11

Board meetings1

Stock splits2

Announcements

Dividends11

Board meetings1

Stock splits2

Ratio timeline

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Quarterly record

Insider dealing

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

11

1

2

11

1

2