| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 11 | 6 | 0 | 0 | 0 | |
| COGS | 4 | 10 | 6 | 0 | 0 | 0 |
| Gross profit | 0 | 1 | -0 | 0 | — | — |
| 1 | 1 | 20 | 3 | 4 | 2 | |
| -0 | 0 | -20 | -3 | -4 | -2 | |
| OPM % | -3.8% | 0% | -335.8% | — | — | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 |
| 1 | 1 | 1 | 5 | 5 | 3 | |
| Profit before tax | 0 | 1 | -20 | 2 | 1 | 1 |
| Tax | 0 | 0 | -2 | 2 | 0 | 0 |
| Tax % | 33.3% | 15% | -7.9% | 82% | 25.3% | 4.3% |
| 0 | 1 | -18 | 0 | 1 | 1 | |
| PAT margin % | 1.3% | 6% | -305.8% | 975% | — | — |
| EPS (₹) | 0 | 0 | -1.1 | 0 | 0 | 0 |
| EPS adjusted (₹) | 0 | 0 | -1.1 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 34 | 51 | 51 | 51 |
| Reserves | 6 | 7 | -12 | -11 | -11 | -10 |
| 1 | 0 | 9 | 6 | 6 | 6 | |
| 4 | 8 | 1 | 1 | 1 | 1 | |
| Total equity & liabilities | 45 | 48 | 32 | 46 | 47 | 48 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 34 | 35 | 10 | 9 | 7 | 5 |
| 11 | 13 | 22 | 37 | 40 | 43 | |
| Total assets | 45 | 48 | 32 | 46 | 47 | 48 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 2 | -12 | 6 | -3 | -3 | |
| 1 | -4 | 9 | -19 | 3 | 3 | |
| -0 | 2 | 2 | 13 | -0 | -0 | |
| Net cash flow | 0 | 0 | -0 | 1 | -1 | 0 |
| Free cash flow | -1 | 2 | -12 | 6 | -3 | -3 |
| CFO / Operating profit % | — | — | — | — | — | — |