| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 17 | 18 | 23 | |
| Interest | 0 | 0 | 0 | 0 |
| Expenses | 45 | 43 | 36 | 65 |
| Financing profit | -32 | -26 | -18 | -42 |
| Financing margin % | -259.7% | -150.6% | -96.2% | -179.1% |
| Other income | 51 | 82 | 85 | 83 |
| Depreciation | 1 | 1 | 2 | 2 |
| Profit before tax | 18 | 55 | 65 | 39 |
| Tax | -18 | 8 | 255 | 11 |
| Tax % | -102.2% | 13.8% | 390.7% | 26.7% |
| PAT | 36 | 47 | -189 | 29 |
| EPS (₹) | — | 1 | -4.1 | 0.6 |
| EPS adjusted (₹) | 0.8 | 1 | -4.1 | 0.6 |
| — | 64.7% | — | 88.7% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 466 | 466 | 466 | 466 | 466 |
| Reserves | — | 2,708 | 2,756 | 2,536 | 2,539 |
| — | 0 | 0 | 0 | 0 | |
| — | 252 | 277 | 501 | 545 | |
| Total equity & liabilities | — | 3,426 | 3,498 | 3,502 | 3,550 |
| 2,390 | 2,389 | 2,389 | 2,390 | 2,389 | |
| CWIP | — | 1 | 8 | 0 | 0 |
| Investments | — | 2 | 2 | 14 | 13 |
| — | 1,034 | 1,098 | 1,098 | 1,147 | |
| Total assets | — | 3,426 | 3,498 | 3,502 | 3,550 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -23 | -379 | -49 | -61 | |
| 33 | 373 | 80 | 85 | |
| -0 | -0 | -31 | -26 | |
| Net cash flow | 10 | -7 | -0 | -1 |
| Free cash flow | -24 | -387 | -56 | -62 |
| CFO / Operating profit % | — | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| OTH | 87.32 | 48.15 | 1,115.13 | 471.29 | 643.84 | 7.48 |
| MTI | 19.45 | -8.8 |
| 2,434.79 |
| 73.92 |
| 2,360.87 |
| -0.37 |
₹ crore by fiscal year