Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4,425 | 3,703 | 4,995 | 5,794 | 5,047 | 5,606 | 5,780 | |
| 3,251 | 2,467 | 3,397 | 4,167 | 3,556 | 3,811 | 3,567 | |
| 1,174 | 1,236 | 1,598 | 1,627 | 1,490 | 1,795 | 2,213 | |
| OPM % | 26.5% | 33.4% | 32% | 28.1% | 29.5% | 32% | 38.3% |
| Depreciation | 671 | 628 | 635 | 753 | 889 | 951 | 1,064 |
| Interest | 364 | 21 | 158 | 184 | 171 | 186 | 173 |
| 243 | 126 | 104 | 113 | 216 | 195 | 447 | |
| Profit before tax | 382 | 713 | 909 | 803 | 645 | 852 | 1,423 |
| Tax | 45 | 17 | 43 | -67 | -34 | 8 | 70 |
| Tax % | 11.8% | 2.3% | 4.8% | -8.4% | -5.2% | 1% | 4.9% |
| 336 | 696 | 865 | 870 | 679 | 844 | 1,353 | |
| PAT margin % | 7.6% | 18.8% | 17.3% | 15% | 13.5% | 15.1% | 23.4% |
| EPS (₹) | 7.2 | 14.9 | 18.6 | 18.7 | 14.6 | 18.1 | 29.1 |
| EPS adjusted (₹) | 7.2 | 14.9 | 18.6 | 18.7 | 14.6 | 18.1 | 29.1 |
| 10.4% | 1.7% | 1.8% | 2.4% | 3.4% | 36.4% | 25.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 466 | 466 | 466 | 466 | 466 | 466 | 466 |
| Reserves | — | 7,702 | 5,508 | 6,437 | 7,074 | 7,846 | 8,630 |
| — | 3,086 | 1,031 | 2,583 | 2,893 | 1,934 | 2,477 | |
| — | 2,149 | 3,853 | 1,958 | 1,667 | 1,455 | 1,745 | |
| Total equity & liabilities | — | 13,403 | 10,859 | 11,443 | 12,100 | 11,701 | 13,319 |
| 10,653 | 10,174 | 7,624 | 7,403 | 7,004 | 6,711 | 7,199 | |
| CWIP | — | 33 | 58 | 34 | 42 | 4 | 5 |
| Investments | — | 354 | 476 | 611 | 652 | 821 | 768 |
| — | 2,841 | 2,701 | 3,395 | 4,402 | 4,164 | 5,347 | |
| Total assets | — | 13,403 | 10,859 | 11,443 | 12,100 | 11,701 | 13,319 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Tanker | 3,942.23 | 1,189.54 | 5,735.49 | 1,390.64 | 4,344.85 | 27.38 |
| Bulk Carrier | 788.87 | -19.11 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,425 | 1,340 | 1,644 | 1,465 | 994 | 850 | 1,343 | |
| -315 | -207 | -1,080 | -519 | -559 | -316 | -858 | |
| -1,078 | -1,154 | -653 | -930 | 103 | -1,236 | -518 | |
| Net cash flow | 32 | -21 | -89 | 16 | 538 | -702 | -32 |
| Free cash flow | — | 1,144 | 1,151 | 990 | 482 | 558 | -207 |
| CFO / Operating profit % | — | 115.7% | 107.7% | 94.2% | 69.9% | 48.2% | 61.5% |
| 1,653.68 |
| 623.4 |
| 1,030.28 |
| -1.85 |
| Liner | 784.27 | 74.84 | 877.2 | 717.31 | 159.89 | 46.81 |
| Technical & Offshore | 297.85 | 35.29 | 889.45 | 216.89 | 672.56 | 5.25 |
| Unallocated Revenue | 95.31 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year