Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Dec 2023	Dec 2024	Dec 2025
	6,867	7,251	8,232	9,686
COGS	4,252	4,503	5,157	5,933
Gross profit	2,615	2,748	3,075	3,753
	1,321	1,427	1,630	1,990
	1,294	1,321	1,445	1,763
OPM %	18.9%	18.2%	17.6%	18.2%
Depreciation	206	223	282	344
Interest	4	4	4	5
	78	120	118	148
Profit before tax	1,177	1,214	1,278	1,562
Tax	298	315	339	412
Tax %	25.3%	25.9%	26.5%	26.4%
	879	899	939	1,150
PAT margin %	12.8%	12.4%	11.4%	11.9%
EPS (₹)	—	57.5	60.1	73.6
EPS adjusted (₹)	56.3	57.5	60.1	73.6
	—	45.2%	46.6%	47.6%
Annual report	Annual report for Mar 2022	Annual report for Dec 2023	Annual report for Dec 2024	Annual report for Dec 2025

₹ Cr	Mar 2022	Dec 2023	Dec 2024	Dec 2025
Equity capital	31	31	31	31
Reserves	4,255	4,774	5,303	6,017
	—	0	0	55
	1,441	1,461	1,548	2,110
Total equity & liabilities	5,727	6,267	6,883	8,213
	1,020	1,346	1,872	2,099
CWIP	249	491	449	334
Investments	—	95	98	96
	4,458	4,335	4,464	5,683
Total assets	5,727	6,267	6,883	8,213

₹ Cr	Mar 2022	Dec 2023	Dec 2024	Dec 2025
	751	884	840	1,290
	-535	-595	-25	-341
	-257	-386	-421	-449
Net cash flow	-41	-97	394	500
Free cash flow	751	364	96	826
CFO / Operating profit %	58%	66.9%	58.1%	73.2%

Compounded sales growth

7 years: —
5 years: —
3 years: -2%
1 year: -29%

Compounded profit growth

7 years: —
5 years: —
3 years: -1%
1 year: -24%

Return on equity

7 years: —
5 years: —
3 years: 19%
Last year: 21%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Dec 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Mobility components and related solutions	7,546.97	995.43	5,291.38	1,515.18	3,776.2	26.36
Others	2,138.88	423.87