Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 1,091 | 965 | 789 | |
| COGS | 74 | 730 | 551 |
| Gross profit | 1,017 | 235 | 238 |
| 969 | 188 | 193 | |
| Operating profit (EBITDA) | 49 | 48 | 45 |
| OPM % | 4.5% | 4.9% | 5.8% |
| Depreciation | 13 | 15 | 16 |
| Interest | 19 | 10 | 8 |
| — | 2 | 5 | |
| Profit before tax | — | 27 | 28 |
| Tax | 7 | 6 | 6 |
| Tax % | — | 23.4% | 23% |
| 15 | 21 | 22 | |
| PAT margin % | 1.4% | 2.2% | 2.7% |
| EPS (₹) | 2.9 | — | — |
| EPS adjusted (₹) | 2.9 | 4 | 3.7 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 52 | 52 | 59 |
| Reserves | — | 351 | 364 |
| — | 119 | 62 | |
| — | 86 | 94 | |
| Total equity & liabilities | — | 608 | 579 |
| 281 | 279 | 264 | |
| CWIP | — | 1 | 20 |
| Investments | — | 29 | 26 |
| — | 299 | 269 | |
| Total assets | — | 608 | 579 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 82 | 7 | |
| -30 | -15 | |
| -30 | -14 | |
| Net cash flow | 22 | -22 |
| Free cash flow | 69 | -12 |
| CFO / Operating profit % | 171.7% | 15.4% |