| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,17,119 | 1,12,966 | |
| Operating expenses | — | — |
| Operating profit (EBITDA) | — | — |
| OPM % | — | — |
| Depreciation | — | — |
| Interest | — | — |
| Other income | — | — |
| Profit before tax | 2,495 | 2,537 |
| Tax | 81 | 67 |
| Tax % | 3.3% | 2.6% |
| 2,413 | 2,470 | |
| PAT margin % | 2.1% | 2.2% |
| EPS (₹) | 24.1 | 24.6 |
| EPS adjusted (₹) | 24.1 | 24.6 |
| 11.2% | — | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 1,002 | 1,003 |
| Reserves | 15,791 | 18,083 |
| Borrowings | — | — |
| Other liabilities | 4,34,130 | 4,72,967 |
| Total equity & liabilities | 4,50,923 | 4,92,053 |
| Fixed assets | 590 | 688 |
| CWIP | — | — |
| Investments | 4,47,467 | 4,86,367 |
| Other assets | — | — |
| Total assets | 4,50,923 | 4,92,053 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 19,299 | 23,878 | 21,852 | 28,656 | 29,122 | 25,547 | 34,523 | |
| -16,987 | -19,203 | -21,611 | -30,203 | -31,221 | -21,789 | -35,318 | |
| Cash from financing | -198 | 3 | -231 | -415 | -227 | -215 | -179 |
| Net cash flow | 2,114 | 4,677 | 10 | -1,962 | -2,327 | 3,543 | -974 |
| Free cash flow | 19,218 | 23,773 | 21,796 | 28,593 | 29,007 | 25,440 | 34,338 |
| CFO / Operating profit % | — | — | — | — | — | — | — |