Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 733 | 1,019 | 1,306 | |
| Interest | 276 | 351 | 419 |
| Expenses | 250 | 340 | 412 |
| Financing profit | 207 | 328 | 475 |
| Financing margin % | 28.2% | 32.2% | 36.4% |
| Other income | 8 | 1 | 1 |
| Depreciation | 13 | 13 | 17 |
| Profit before tax | 201 | 316 | 459 |
| Tax | 52 | 79 | 113 |
| Tax % | 25.6% | 25% | 24.7% |
| PAT | 150 | 237 | 345 |
| EPS (₹) | 1.7 | 2.4 | 3.2 |
| EPS adjusted (₹) | 1.7 | 2.2 | 3.2 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 890 | 1,072 | 1,085 |
| Reserves | 838 | 1,706 | 2,105 |
| 3,739 | 3,996 | 5,264 | |
| 280 | 289 | 141 | |
| Total equity & liabilities | 5,747 | 7,063 | 8,596 |
| 296 | 300 | 308 | |
| CWIP | — | 0 | 0 |
| Investments | 607 | 406 | 327 |
| 4,843 | 6,357 | 7,961 | |
| Total assets | 5,747 | 7,063 | 8,596 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -1,245 | -1,155 | -1,415 | |
| 206 | 159 | 174 | |
| 1,071 | 1,037 | 1,281 | |
| Net cash flow | 32 | 41 | 40 |
| Free cash flow | -1,252 | -1,166 | -1,424 |
| CFO / Operating profit % | -257.7% | -170.2% | -158.2% |