Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 390 | 280 | 469 | 401 | 471 | 0 | 602 | 647 | 644 | 621 | 535 | |
| COGS | -347 | -227 | -479 | -375 | 375 | 0 | 500 | 551 | 517 | -500 | 458 |
| Gross profit | — | — | — | — | 95 | — | 102 | 96 | 127 | — | 77 |
| 728 | 498 | 944 | 800 | 56 | 0 | 80 | 76 | 82 | 1,079 | 84 | |
| 8 | 9 | 4 | -25 | 39 | 0 | 22 | 20 | 45 | 42 | -7 | |
| OPM % | 2.2% | 3.4% | 0.8% | -6.1% | 8.3% | 0% | 3.7% | 3.1% | 7% | 6.8% | -1.3% |
| Depreciation | 3 | 3 | 18 | 18 | 18 | 0 | 19 | 19 | 19 | 17 | 17 |
| Interest | 5 | 8 | 71 | 5 | 16 | 0 | 15 | 15 | 22 | 37 | 42 |
| 5 | 3 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | |
| Profit before tax | 5 | -23 | -84 | -47 | 5 | 0 | -11 | -13 | 5 | -12 | -63 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| 5 | -23 | -84 | -47 | 5 | 0 | -11 | -13 | 5 | -12 | -63 | |
| PAT margin % | 1.3% | -8.2% | -18% | -11.8% | 1.1% | 0% | -1.8% | -2% | 0.7% | -1.9% | -11.7% |
| EPS (₹) | 1.1 | -4.8 | -17.7 | -10 | 1 | -4.4 | -2.2 | -2.7 | 1 | -12 | -13.2 |
| EPS adjusted (₹) | — | — | — | -10 | 1 | — | -2.2 | -2.7 | 1 | -2.5 | -13.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 0 | 48 | 48 | 48 | 48 | 48 |
| Reserves | — | -56 | 0 | -88 | -101 | -97 | -109 | -171 |
| Minority interest | — | — | — | — | 0 | 0 | — | — |
| — | 198 | 0 | 147 | 96 | 207 | 184 | 273 | |
| — | 480 | 0 | 553 | 564 | 553 | 589 | 461 | |
| Total equity & liabilities | — | 670 | 0 | 660 | 606 | 711 | 712 | 611 |
| 226 | 220 | 0 | 194 | 202 | 191 | 181 | 165 | |
| CWIP | — | 2 | 0 | 18 | 4 | 6 | 1 | 1 |
| Investments | — | 17 | 0 | 17 | 17 | 92 | 92 | 0 |
| — | 431 | 0 | 431 | 383 | 422 | 438 | 445 | |
| Total assets | — | 670 | 0 | 660 | 606 | 711 | 712 | 611 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 37 | 0 | 93 | 73 | -6 | 62 | -48 | |
| -11 | 0 | -20 | -12 | -86 | -2 | 1 | |
| -28 | 0 | -72 | -61 | 90 | -60 | 48 | |
| Net cash flow | -2 | 0 | 1 | 0 | -2 | -1 | 1 |
| Free cash flow | 26 | 0 | 73 | 59 | -17 | — | -49 |
| CFO / Operating profit % | 95.2% | — | 420.8% | 365.5% | -13.8% | 146.9% | — |