Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 273 | 324 | 378 | 556 | 665 | |
| COGS | 241 | 294 | 338 | 499 | 617 |
| Gross profit | 32 | 30 | 39 | 58 | 48 |
| 19 | 20 | 13 | 29 | 24 | |
| 12 | 11 | 26 | 29 | 23 | |
| OPM % | 4.5% | 3.3% | 7% | 5.1% | 3.5% |
| Depreciation | 1 | 1 | 0 | 0 | 0 |
| Interest | 9 | 13 | 19 | 19 | 12 |
| 3 | 8 | 3 | 3 | 3 | |
| Profit before tax | 5 | 6 | 10 | 12 | 14 |
| Tax | 1 | 2 | 2 | 3 | 4 |
| Tax % | 24.2% | 28.2% | 18.7% | 26.7% | 27.1% |
| 4 | 4 | 8 | 9 | 10 | |
| PAT margin % | 1.5% | 1.2% | 2.2% | 1.6% | 1.6% |
| EPS (₹) | — | 1.6 | 0.1 | 0.1 | 0.1 |
| EPS adjusted (₹) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 29 | 98 | 98 | 123 |
| Reserves | 95 | 99 | 141 | 102 | 136 | 265 |
| 119 | 129 | 135 | 151 | 158 | 107 | |
| 20 | 41 | 33 | 158 | 142 | 142 | |
| Total equity & liabilities | 258 | 294 | 337 | 510 | 534 | 638 |
| 4 | 3 | 3 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | — | 0 | — | 0 |
| Investments | 30 | 30 | 30 | 30 | 32 | 32 |
| 224 | 260 | 304 | 477 | 500 | 604 | |
| Total assets | 258 | 294 | 337 | 510 | 534 | 638 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | -34 | -16 | -5 | -84 | |
| -7 | 1 | -3 | -7 | 2 | |
| -3 | 43 | 20 | 12 | 82 | |
| Net cash flow | 1 | 10 | 0 | 0 | 0 |
| Free cash flow | 10 | -35 | -17 | -5 | -85 |
| CFO / Operating profit % | 81.5% | -320.6% | -62.2% | -16.6% | -364.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Domestic | 617.31 | 617.31 | 0 | 0 |
| Export | 47.57 | 47.57 | 0 | 0 |
₹ crore by fiscal year