Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	219	357	545	521	442	581	737	803	1,171	985
COGS	-9	-39	-47	110	46	0	0	0	0	0
Gross profit	—	—	—	412	396	—	—	—	—	—
	218	359	554	351	266	394	516	556	894	648
	9	36	38	60	130	187	221	247	277	337
OPM %	4.3%	10.2%	7%	11.6%	29.4%	32.2%	30%	30.7%	23.7%	34.2%
Depreciation	4	4	3	5	6	13	21	36	58	82
Interest	2	3	7	7	3	5	6	3	6	5
	13	10	56	11	31	35	54	64	63	34
Profit before tax	16	39	85	60	152	204	248	271	276	284
Tax	7	11	30	17	38	52	63	73	72	78
Tax %	45.8%	27.3%	35.8%	27.9%	25.3%	25.3%	25.4%	27%	26%	27.4%
	9	28	54	44	113	153	185	198	204	206
PAT margin %	4%	7.9%	10%	8.3%	25.7%	26.3%	25.1%	24.6%	17.4%	20.9%
EPS (₹)	5	16.3	31.2	25.3	65.6	8.4	9.6	10.3	10.6	10.7
EPS adjusted (₹)	0.5	1.6	3.1	2.5	6.5	7.9	9.6	10.3	10.6	10.7
	30.2%	18.5%	9.6%	5.9%	0%	593.1%	31.2%	38.9%	42.4%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	17	17	17	17	17	19	19	19	19	19
Reserves	178	322	411	381	488	1,358	1,323	1,450	1,564	1,673
Minority interest	2	3	3	2	3	3	3	3	3	3
	3	3	64	9	—	—	0	2	0	70
	92	134	214	209	275	307	359	560	508	556
Total equity & liabilities	293	480	709	620	784	1,688	1,704	2,034	2,095	2,322
	82	196	213	216	223	274	335	737	833	1,029
CWIP	—	—	—	—	—	—	0	0	0	0
Investments	75	132	148	75	137	676	241	120	113	381
	136	152	348	328	425	738	1,128	1,177	1,149	912
Total assets	293	480	709	620	784	1,688	1,704	2,034	2,095	2,322

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Music	683.52	364.09	1,099.81	287.89	811.92	44.84
Artist Management	130.86	12.7

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32	-4	-19	-36	79	190	94	93	93	331	100
	-4	1	-0	-6	-5	-136	-630	-148	17	-221	-110
	-8	-3	9	38	-72	-49	677	-83	-70	-99	-31
Net cash flow	20	-7	-10	-4	2	4	141	-138	40	12	-41
Free cash flow	25	-6	-21	-48	—	168	22	-10	1	170	-114
CFO / Operating profit %	—	-42.5%	-51.3%	-93.6%	131.2%	145.8%	50.5%	42.3%	37.8%	119.6%	29.7%