Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,865 | 0 | 0 | 0 | 0 | 0 | 0 | |
| COGS | 3,138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | -273 | -0 | — | — | — | — | — |
| 989 | 3 | 1 | 1 | 2 | 1 | 1 | |
| -1,263 | -3 | -1 | -1 | -2 | -1 | -1 | |
| OPM % | -44.1% | -637.2% | — | — | — | — | — |
| Depreciation | 8 | 8 | 8 | 6 | 6 | 5 | 5 |
| Interest | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| 116 | 2 | 1 | 1 | 1 | 1 | 1 | |
| Profit before tax | -1,221 | -9 | -8 | -6 | -6 | -5 | -5 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Tax % | -0.1% | -13% | -15.9% | -12.3% | -10.2% | -14.5% | -14.5% |
| PAT | -1,220 | -8 | -7 | -6 | -6 | -4 | -4 |
| PAT margin % | -42.6% | — | — | — | — | — | — |
| EPS (₹) | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 |
| EPS adjusted (₹) | — | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | -648 | -654 | -660 | -666 | -670 | -674 |
| 898 | 899 | 899 | 899 | 899 | 899 | |
| 39 | 35 | 34 | 33 | 32 | 31 | |
| Total equity & liabilities | 363 | 353 | 347 | 340 | 335 | 330 |
| 90 | 82 | 76 | 70 | 65 | 60 | |
| CWIP | 0 | — | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 |
| 273 | 271 | 270 | 269 | 269 | 269 | |
| Total assets | 363 | 353 | 347 | 340 | 335 | 330 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -1 | 1 | -1 | 1 | -0 | |
| -1 | 1 | 0 | 1 | -0 | 0 | |
| -0 | -1 | -1 | -1 | -1 | 0 | |
| Net cash flow | 1 | -0 | 0 | -1 | -0 | 0 |
| Free cash flow | 2 | -1 | 1 | -1 | 1 | -0 |
| CFO / Operating profit % | — | — | — | — | — | — |