Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 21 | 107 | |
| COGS | 10 | 75 |
| Gross profit | 11 | 32 |
| 9 | 24 | |
| 2 | 8 | |
| OPM % | 11.6% | 7.6% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 2 | 1 | |
| Profit before tax | 3 | 8 |
| Tax | 1 | 2 |
| Tax % | 25.1% | 27.9% |
| 3 | 3 | |
| PAT margin % | 12.2% | 2.8% |
| EPS (₹) | 1.9 | 2.2 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 39 | 114 | |
| Total equity & liabilities | 39 | 114 |
| Fixed assets | 13 | 23 |
| CWIP | — | — |
| Investments | 0 | 5 |
| 26 | 86 | |
| Total assets | 39 | 114 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 4 | |
| -1 | -15 | |
| -2 | 4 | |
| Net cash flow | -1 | -6 |
| Free cash flow | 1 | -1 |
| CFO / Operating profit % | 95.5% | 55.4% |