| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 2 | 11 | 24 | 33 | 22 | 15 | 16 | 19 | |
| Interest | 1 | 5 | 13 | 27 | 9 | 4 | 4 | 4 |
| Expenses | 0 | 1 | 1 | -0 | 1 | 1 | 3 | 4 |
| Financing profit | 0 | 5 | 11 | 6 | 11 | 10 | 9 | 11 |
| Financing margin % | 24.4% | 46.1% | 43.3% | 18.8% | 50.7% | 67.7% | 57.2% | 58.3% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 7 | 11 | 13 | 11 | 10 | 9 | 11 |
| Tax | 0 | 2 | 3 | 4 | 5 | 3 | 3 | 3 |
| Tax % | 34.7% | 33.5% | 30.1% | 30.3% | 46.6% | 26.3% | 29.9% | 25.4% |
| PAT | 0 | 4 | 7 | 9 | 6 | 8 | 6 | 8 |
| EPS (₹) | 0.3 | 4.7 | 7.9 | 10.3 | 6.4 | 8.1 | 6.9 | 8.5 |
| EPS adjusted (₹) | — | — | — | — | 1.3 | 1.6 | 1.4 | 1.7 |
| 0% | 21.3% | 15.2% | 0% | 0% | 0% | 0% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 |
| Reserves | 96 | 103 | 110 | 118 |
| Minority interest | 0 | — | — | — |
| 69 | 44 | 33 | 27 | |
| 4 | 2 | 2 | 2 | |
| Total equity & liabilities | 178 | 159 | 154 | 155 |
| 0 | 1 | 1 | 1 | |
| CWIP | 0 | — | 0 | — |
| Investments | 0 | 0 | 10 | 13 |
| 178 | 158 | 144 | 142 | |
| Total assets | 178 | 159 | 154 | 155 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| -1 | 6 | 6 | 10 | |
| 0 | 19 | 5 | -4 | |
| 3 | -25 | -11 | -7 | |
| Net cash flow | 1 | -1 | 0 | -0 |
| Free cash flow | -1 | 5 | 6 | 10 |
| CFO / Operating profit % | -7.2% | 39.5% | 46.4% | 72.1% |