Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 65 | 65 | 67 | 67 | |
| COGS | 31 | 31 | 33 | 32 |
| Gross profit | 34 | 34 | 35 | 35 |
| — | 32 | 32 | 32 | |
| Operating profit (EBITDA) | — | 2 | 2 | 3 |
| OPM % | — | 3.8% | 3.4% | 4.1% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | — | 2 | 2 | 2 |
| Tax | — | 1 | 1 | 1 |
| Tax % | — | 31.5% | 29.5% | 28.2% |
| 2 | 2 | 1 | 2 | |
| PAT margin % | 2.3% | 2.3% | 2.2% | 2.3% |
| EPS (₹) | — | — | 1.5 | 1.6 |
| EPS adjusted (₹) | — | 1.6 | 1.5 | 1.6 |
| — | — | 53% | 49.7% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 0 | 10 | 10 | 10 |
| Reserves | — | 30 | 31 | 32 |
| — | 0 | 0 | 0 | |
| 17 | 15 | 12 | 14 | |
| Total equity & liabilities | 17 | 54 | 52 | 56 |
| 16 | 17 | 18 | 18 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 10 | 10 | 11 |
| 1 | 27 | 24 | 26 | |
| Total assets | 17 | 54 | 52 | 56 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 0 | 1 | 1 | |
| 1 | -1 | -0 | |
| 1 | -1 | -0 | |
| Net cash flow | 1 | -1 | 0 |
| Free cash flow | -1 | -1 | 0 |
| CFO / Operating profit % | 8.8% | 33.2% | 34.4% |