Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 222 | 421 | 612 | 702 | 592 | 747 | 2,249 | 2,126 | 1,252 | 1,939 | 2,011 | |
| COGS | -11 | -78 | -134 | -131 | -50 | -121 | 781 | 1,162 | 178 | 341 | 182 |
| Gross profit | — | — | — | — | — | — | 1,467 | 964 | 1,074 | 1,598 | 1,828 |
| 234 | 412 | 579 | 618 | 453 | 596 | 493 | 571 | 753 | 941 | 970 | |
| 0 | 88 | 167 | 215 | 189 | 272 | 974 | 393 | 320 | 657 | 858 | |
| OPM % | 0.2% | 20.8% | 27.3% | 30.7% | 32% | 36.4% | 43.3% | 18.5% | 25.6% | 33.9% | 42.7% |
| Depreciation | 4 | 7 | 7 | 8 | 16 | 27 | 56 | 64 | 58 | 60 | 64 |
| Interest | — | — | 6 | 6 | 7 | 13 | 38 | 28 | 20 | 73 | 124 |
| 5 | 5 | 11 | 18 | 5 | 18 | 35 | 59 | 82 | 73 | 46 | |
| Profit before tax | -5 | 80 | 165 | 219 | 171 | 250 | 915 | 359 | 324 | 597 | 717 |
| Tax | 9 | 29 | 58 | 77 | 27 | 96 | 240 | 88 | 86 | 152 | 174 |
| Tax % | 188.6% | 36.9% | 35.3% | 35% | 16% | 38.3% | 26.2% | 24.6% | 26.6% | 25.5% | 24.3% |
| -14 | 50 | 107 | 142 | 144 | 154 | 675 | 271 | 238 | 445 | 543 | |
| PAT margin % | -6.4% | 11.9% | 17.4% | 20.3% | 24.3% | 20.6% | 30% | 12.7% | 19% | 22.9% | 27% |
| EPS (₹) | -16.3 | — | 120 | 162.8 | 162.7 | 171 | 255.5 | 101.3 | 14.7 | 27.4 | 11.2 |
| EPS adjusted (₹) | -0.9 | 3.2 | 6.8 | 9 | 8.9 | 9.5 | 41.7 | 5.6 | 4.9 | 9.1 | 11.2 |
| — | — | 6.7% | 4.3% | 4.3% | 5.8% | 2% | 4.9% | 6.8% | 4.6% | 4.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 27 | 162 | 162 | 486 |
| Reserves | 362 | 409 | 521 | 695 | 831 | 984 | 1,650 | 1,907 | 1,995 | 2,423 | 2,622 |
| — | — | — | 0 | 400 | 364 | 308 | 204 | 131 | 1,021 | 325 | |
| 106 | 138 | 127 | 159 | 222 | 367 | 734 | 394 | 304 | 327 | 346 | |
| Total equity & liabilities | 476 | 556 | 657 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,592 | 3,932 | 3,780 |
| 78 | 83 | 73 | 211 | 248 | 755 | 796 | 835 | 842 | 840 | 883 | |
| CWIP | 1 | 3 | 12 | 202 | 557 | 82 | 42 | 67 | 116 | 121 | 90 |
| Investments | 175 | 235 | 303 | 65 | 57 | 291 | 424 | 532 | 545 | 2,200 | 2,227 |
| 222 | 235 | 269 | 384 | 599 | 596 | 1,439 | 1,098 | 1,088 | 771 | 581 | |
| Total assets | 476 | 556 | 657 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,592 | 3,932 | 3,780 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mining | 1,656.66 | 860.45 | 341.94 | 260.9 | 81.04 | 1,061.76 |
| Ferroalloys | 377.14 | 10.13 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 80 | 122 | 160 | -13 | 340 | 837 | 143 | 154 | 659 | 733 | |
| 3 | -68 | -106 | -144 | -370 | -249 | -757 | -12 | -49 | -1,480 | 138 | |
| -3 | -12 | -13 | -12 | 378 | -58 | -106 | -147 | -107 | 800 | -840 | |
| Net cash flow | 3 | -0 | 3 | 4 | -6 | 33 | -26 | -16 | -2 | -21 | 31 |
| Free cash flow | — | — | — | — | — | 340 | 767 | -45 | 54 | 594 | 683 |
| CFO / Operating profit % | 854.3% | 91.8% | 73% | 74.3% | -7% | 125.2% | 85.9% | 36.3% | 47.9% | 100.4% | 85.4% |
| 202.94 |
| 29.89 |
| 173.05 |
| 5.85 |
| Coke and energy | 141.83 | 14.6 | 461.99 | 8.87 | 453.12 | 3.22 |
| Unallocable | 2.92 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year