Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	343	274	309	341	322	294	440
COGS	129	93	118	136	110	96	210
Gross profit	214	181	191	204	212	198	229
	141	105	114	109	130	130	143
	73	76	77	95	82	68	86
OPM %	21.2%	27.7%	24.8%	27.9%	25.4%	23.3%	19.6%
Depreciation	8	7	6	6	7	7	7
Interest	0	0	0	0	0	0	0
	13	49	48	45	166	38	16
Profit before tax	77	117	118	134	241	99	96
Tax	16	27	28	32	52	22	30
Tax %	20.6%	23.2%	24%	24.1%	21.7%	21.9%	31.1%
	61	90	90	101	189	77	66
PAT margin %	17.8%	32.9%	29.1%	29.8%	58.6%	26.2%	15%
EPS (₹)	80.7	118.9	118.7	134	249.1	101.9	87
EPS adjusted (₹)	—	118.9	118.7	134	249.1	101.9	87
	6.2%	4.2%	4.2%	3.7%	2%	4.9%	5.7%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8
Reserves	881	943	1,047	1,254	1,346	1,420
	0	0	0	0	0	0
	75	64	62	87	89	99
Total equity & liabilities	964	1,014	1,117	1,349	1,442	1,527
	65	59	64	61	58	58
CWIP	0	0	0	1	0	0
Investments	567	563	713	1,026	1,185	1,051
	332	392	340	261	199	418
Total assets	964	1,014	1,117	1,349	1,442	1,527

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Media	300.53	67.59	162.57	60.49	102.08	66.21
Trade in Commodities	138.8	18.19

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52	22	96	154	67	-145
	-44	33	-112	-130	-109	148
	-4	-4	-4	-4	-2	-2
Net cash flow	4	51	-20	20	-43	1
Free cash flow	51	22	93	149	64	-151
CFO / Operating profit %	68.1%	29.2%	101%	188.2%	98.5%	-168.3%