| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 178 |
| COGS | 164 |
| Gross profit | 14 |
| 5 | |
| Operating profit (EBITDA) | 9 |
| OPM % | 5.1% |
| Depreciation | 0 |
| Interest | 2 |
| 0 | |
| Profit before tax | 7 |
| Tax | 2 |
| Tax % | 20.2% |
| PAT | 6 |
| PAT margin % | 3.3% |
| EPS (₹) | 8.2 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 104 | |
| Total equity & liabilities | 104 |
| Fixed assets | 3 |
| CWIP | — |
| Investments | 0 |
| 101 | |
| Total assets | 104 |
| ₹ Cr | Mar 2026 |
|---|---|
| -4 | |
| -20 | |
| 24 | |
| Net cash flow | -0 |
| Free cash flow | -25 |
| CFO / Operating profit % | -45.9% |