About

Samor Reality Ltd is a small-cap residential and commercial real estate developer with a market cap of ₹208 Cr. Revenue remains undisclosed across recent quarters, limiting visibility into operational scale or project execution. The company maintains 63.28% promoter ownership with public shareholders holding 36.72%.

Face value: ₹10

Market cap

₹209 Cr

P/E

—

P/B

3.3×

Dividend yield

0%

ROE

-11%

ROCE

-2.4%

Debt / equity

0.4

OPM

—

EPS (TTM)

₹-3.0

Book value

₹27.9

52-week high

₹100.9

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Persistent losses in 6 of 8 recent quarters; Mar 2026 saw ₹6.57 Cr net loss with EPS of -30.06, indicating severe operational distress.
Revenue undisclosed in any recent quarter—prevents assessment of project execution, sales traction, or revenue visibility across segments.
Zero institutional participation (FII 0%, DII 0%) signals limited market confidence in fundamentals or management capability.
Debt metrics unavailable (D/E n/a)—prevents evaluation of leverage or refinancing risk, critical in a capital-intensive sector.

Generated analysis · source review pending

Growth drivers

Dec 2025 returned to profitability (₹0.1 Cr net profit, EPS 0.04) after six consecutive loss-making quarters—verify if this reflects improved project execution.
Operates in residential and commercial real estate segments—verify project pipeline status, approvals, and pre-launch sales traction in each.
Stock price recovered 40.54% over 1 year from ₹52.04 low—verify what catalysts (project launches, funding closure, regulatory approvals) drove this sentiment.

Generated analysis · source review pending

₹92.6+69.9%1Y

Beta

0.52

Damps index moves

Volatility (1y)

52.9%

Annualised, daily returns

RSI (14)

55.5

Neither overbought nor oversold

Rel. strength (1y)

57%

Ahead of the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+High promoter holding of 63.3% with no pledge
+Outperformed the universe by 57% over 1 year

Cons

−Low return on equity of -4.3% (3-yr avg)

Research score

Structured signal from quality, growth, valuation and momentum.

60/100

Business quality: 27
Valuation: 79
Momentum: 76

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Lodha Developers LimitedLODHALODHA	₹1,10,460 Cr	₹1,20,344 Cr	₹18,181 Cr	₹5,859 Cr	29.5%	₹4,126 Cr	20.6%	20.1%	15.8%	1,405
The Phoenix Mills LimitedPHOENIXLTDPHOENIXLTD	₹69,017 Cr	₹74,313 Cr	₹4,545 Cr	₹2,714 Cr	59.6%	₹1,280 Cr	35.2%	12.4%	11.4%	734
Prestige Estates Projects LimitedPRESTIGEPRESTIGE	₹64,006 Cr	₹78,992 Cr	₹13,053 Cr	₹3,675 Cr	29.2%	₹1,139 Cr	10.3%	13.6%	7.5%	2,755
Oberoi Realty LimitedOBEROIRLTYOBEROIRLTY	₹63,797 Cr	₹66,613 Cr	₹6,322 Cr	₹3,572 Cr	55.9%	₹2,630 Cr	41.7%	17.5%	14.9%	1,581
Godrej Properties LimitedGODREJPROPGODREJPROP	₹48,065 Cr	₹63,680 Cr	₹5,203 Cr	₹-458 Cr	-8.1%	₹1,600 Cr	35.9%	12.5%	10.1%	6,464
Anant Raj LimitedANANTRAJANANTRAJ	₹20,797 Cr	₹21,403 Cr	₹2,551 Cr	₹688 Cr	26.1%	₹579 Cr	22.2%	12%	11.2%	236
Brigade Enterprises LimitedBRIGADEBRIGADE	₹18,579 Cr	₹24,688 Cr	₹5,532 Cr	₹1,465 Cr	25.1%	₹695 Cr	12.7%	11.1%	10.3%	938
Horizon Industrial Parks LimitedHORIZONINDHORIZONIND	₹14,025 Cr	₹20,910 Cr	₹691 Cr	₹531 Cr	76.9%	₹-198 Cr	-29.5%	3.3%	-5.9%	-46
Sobha LimitedSOBHASOBHA	₹12,968 Cr	₹13,970 Cr	₹5,617 Cr	₹364 Cr	6%	₹231 Cr	3.7%	7.4%	4.2%	17,827
Aditya Birla Real Estate LimitedABRELABREL	₹12,293 Cr	₹17,929 Cr	₹450 Cr	₹-375 Cr	-88.2%	₹-116 Cr	-83%	-4.4%	-2.7%	22,467
Sri Lotus Developers And Realty LimitedLOTUSDEVLOTUSDEV	₹11,244 Cr	₹11,374 Cr	₹840 Cr	₹299 Cr	36.5%	₹257 Cr	31.6%	22.3%	16.7%	840
Signatureglobal (India) LimitedSIGNATURESIGNATURE	₹10,376 Cr	₹13,317 Cr	₹2,282 Cr	₹-126 Cr	-1.9%	₹1,044 Cr	42.2%	3.4%	85%	1,407

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	17	14	0	0	0
COGS	9	17	6	-7	-5	1
Gross profit	0	1	8	—	—	—
	0	1	7	7	1	2
	0	0	1	1	4	-3
OPM %	1.4%	0.6%	4.9%	—	—	—
Depreciation	0	0	0	0	0	0
Interest	0	0	1	1	4	0
	0	0	0	0	0	0
Profit before tax	0	0	0	-1	-1	-3
Tax	0	0	0	-0	-0	4
Tax %	28.6%	25%	23.5%	-43.1%	-14.9%	154.5%
	0	0	0	-0	-1	-7
PAT margin %	1%	0.6%	1%	-500%	—	—
EPS (₹)	0.4	0.3	0.2	-0.1	-0.3	-30.2
EPS adjusted (₹)	0.3	0.3	0.1	-0.1	-0.3	-3
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	4	11	22	23	23
Reserves	0	7	17	26	39	40
	0	0	3	24	41	25
	0	0	11	14	23	45
Total equity & liabilities	4	12	41	86	125	133
	0	0	0	0	0	0
CWIP	—	—	—	0	0	0
Investments	—	0	10	28	41	19
	4	12	31	59	85	115
Total assets	4	12	41	86	125	133

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-8	-13	-29	-25	-8
	0	-10	-6	-1	24
	8	24	34	25	-16
Net cash flow	0	2	-1	-1	1
Free cash flow	-8	-13	-29	-25	-8
CFO / Operating profit %	—	—	—	-652.9%	—

Stock price CAGR

10 years: —
5 years: —
3 years: 8%
1 year: 66%

Return on equity

7 years: —
5 years: -2%
3 years: -4%
Last year: -11%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	3%	4.4%	57.9%	—	—	—
EBITDA margin %	1.4%	0.6%	4.9%	1,116.7%	—	—
EBIT margin %	1.3%	0.6%	4.8%	1,083.3%	—	—
PAT margin %	1%	0.6%	1%	-500%	—	—
Working capital
Receivable days	22	8	7	0	—	—
Inventory days	8	227	1,582	—	—	—
Payable days	0	—	—	—	—	—
NWC days	30	—	—	—	—	—
Leverage
Current ratio	3.6	23	3.86	6.09	4.45	9.66
Debt to EBITDA	0	2.55	4.48	35.82	10.83	—
Debt to equity	0	0.02	0.11	0.49	0.67	0.4
Interest coverage	—	17	1.3	0.6	0.8	—
Asset turnover	2.74	1.47	0.33	0	0	0
Return ratios
Return on assets %	2.8%	0.9%	0.3%	-0.3%	-0.5%	-5.1%
Return on capital employed %	4.2%	2.4%	3.2%	1.4%	4.1%	-2.4%
Return on equity %	3.2%	1%	0.5%	-0.6%	-1%	-10.8%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	57.9%	57.9%	57.9%	57.9%	57.9%	57.9%	59.82%	59.82%	60%	60.4%	63.28%	63.28%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	42.1%	42.1%	42.1%	42.1%	42.1%	42.1%	40.18%	40.18%	40%	39.6%	36.72%	36.72%
No. of shareholders	—	—	—	—	—	—	—	—	916	898	869	808

Promoter holding up 5.38 percentage points since Sep 2023.

26 deals · 13 Oct 2021 – 21 Jul 2022

Date	Client	Type	Venue	Side	Quantity	Price	Value
21 Jul 2022	NISHITKUMAR MUKESHKUMAR SHAH	Bulk	BSE	Buy	22,000	₹62.00	₹0.14 Cr
20 Jul 2022	NISHITKUMAR MUKESHKUMAR SHAH	Bulk	BSE	Buy	28,000	₹62.82	₹0.18 Cr
17 Jun 2022	BIRJUKUMAR AJITBHAI SHAH	Bulk	BSE	Buy	22,000	₹62.46	₹0.14 Cr
15 Jun 2022	KRISHA MANISHKUMAR SHAH	Bulk	BSE	Sell	30,000	₹62.50	₹0.19 Cr
15 Jun 2022	BIRJUKUMAR AJITBHAI SHAH	Bulk	BSE	Buy	30,000	₹62.50	₹0.19 Cr
9 Jun 2022	BIRJUKUMAR AJITBHAI SHAH	Bulk	BSE	Buy	24,000	₹62.50	₹0.15 Cr
8 Jun 2022	MEHTA AKSHAY	Bulk	BSE	Buy	42,000	₹62.60	₹0.26 Cr
7 Jun 2022	MEHTA AKSHAY	Bulk	BSE	Buy	48,000	₹62.50	₹0.30 Cr
6 Jun 2022	MEHTA AKSHAY	Bulk	BSE	Buy	30,000	₹62.46	₹0.19 Cr
25 May 2022	CHETANA ROHITBHAI SHAH	Bulk	BSE	Buy	30,000	₹63.43	₹0.19 Cr

1–10 of 26

1 / 3

Mr. Birjukumar Ajitbhai ShahExecutive Director-Chairperson-MD
Mrs. JAGRUTIBEN BIRJUBHAI SHAHExecutive Director
Mr. AKSHAY SEVANTILAL MEHTANon-Executive - Non Independent Director
Mr. BABUBHAI KHODIDAS SOLANKINon-Executive - Independent Director
Mr. GANESH BHAVARLAL PRAJAPATINon-Executive - Independent Director
Mr. TARAK SUHAG MANIARNon-Executive - Independent Director
Ms. Pooja AidasaniCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Samor Reality Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

30

Annual reports

5

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

13 announcementsExport CSV

1 Oct 2026, 5:50 pmCorp. Action

Corporate Action-Outcome of Sub division / Stock Split

Sub-division / Stock Split PDF

1 Oct 2026, 1:13 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

30 Sept 2026, 6:05 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

7 Sept 2026, 1:21 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

5 Sept 2026, 1:07 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

5 Sept 2026, 1:04 pmAGM/EGM

Shareholder Meeting - 30.09.2026

AGM PDF

5 Sept 2026, 1:02 pmBoard Meeting

Board Meeting Outcome for Approval Of Split Of Shares And AGM Of Company

Outcome of Board Meeting PDF

1 Sept 2026, 6:10 pmBoard Meeting

Board Meeting Intimation for 6Th AGM And Stock Split

Exchange filing PDF

Date	Category	Subject	Filing
1 Oct 2026, 5:50 pm	Corp. Action Sub-division / Stock Split	Corporate Action-Outcome of Sub division / Stock Split	PDF
1 Oct 2026, 1:13 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF

Loading announcements…

Samor Reality Ltd

Samor Reality Ltd

About

Key insights

Key risks

Growth drivers

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Stock price CAGR

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

No fund holdings on record

Board meetings1

Ratio timeline

Not in the F&O segment

Announcements

Annual reports

Quarterly record

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Stock price CAGR

Return on equity

1

1