9 Sept 2026, 3:58 pmCompany Update
Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligation And Disclosure Requirement) Regulations, 2015
General PDF
Sambhaav Media Limited operates in Electronic Media within the Consumer Discretionary sector.
2,528 historical price candles were omitted because the exchange source has not been verified.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Consolidated figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | 64% | 91.5% | 96.9% | 96.6% | 93.8% | 60.1% | 97.8% | 98% |
| EBITDA margin % | 17.9% | 10.2% | 12.6% | 13.2% | 13% | 14.3% | 13.3% | 12.7% |
| EBIT margin % | 7.4% | -3.1% | -4.1% | -1.4% | -1.1% | 1% | 0.1% | 2.4% |
| PAT margin % | 6.1% | 1.1% | -3.9% | 0% | -6.5% | 1.5% | -0.1% | 0.2% |
| Working capital | ||||||||
| Receivable days | 151 | — | 192 | 114 | 137 | 151 | 118 | 119 |
| Inventory days | 27 | — | 493 | 331 | 66 | 6 | 180 | 159 |
| Payable days | — | — | 1,167 | 535 | 412 | 47 | 959 | 1,401 |
| NWC days | — | — | -482 | -90 | -208 | 111 | -660 | -1,122 |
| Leverage | ||||||||
| Current ratio | 1.29 | — | 2.32 | 2.83 | 2.8 | 3.46 | 3.58 | 6.19 |
| Debt to EBITDA | 2.21 | — | 2.06 | 1.56 | 2 | 1.33 | 1.11 | 0.11 |
| Debt to equity | 0.19 | — | 0.13 | 0.11 | 0.13 | 0.09 | 0.07 | 0.01 |
| Interest coverage | 2.8 | 1.2 | 0.3 | 1.1 | 0.8 | 1.5 | 1.5 | 1.9 |
| Asset turnover | 0.38 | — | 0.37 | 0.42 | 0.37 | 0.39 | 0.42 | 0.45 |
| Return ratios | ||||||||
| Return on assets % | 2.3% | — | -1.5% | 0% | -2.4% | 0.6% | -0.1% | 0.1% |
| Return on capital employed % | 6.5% | — | 1% | 2.4% | 2.2% | 3.4% | 1.7% | 2.3% |
| Return on equity % | 3% | — | -1.9% | 0% | -3.1% | 0.7% | -0.1% | 0.1% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
| Holder (%) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | 62.93% | |
| 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.31% | 0.25% | 0.25% | |
| DII | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 36.82% | 36.82% | 36.82% | 36.82% | 36.82% | 36.82% | 36.82% | 36.82% | 36.82% | 36.76% | 36.82% | 36.82% | |
| No. of shareholders | — | — | — | — | — | — | — | — | 29,114 | 28,376 | 27,546 | 27,196 |
Promoter holding up 0 percentage points since Sep 2023.
| Date | Client | Type | Venue | Side | Quantity | Price | Value |
|---|---|---|---|---|---|---|---|
| 29 Oct 2024 | RAVAL VISHALKUMAR SANJAYBHAI | Bulk | NSE | Sell | 11,02,781 | ₹6.46 | ₹0.71 Cr |
| 29 Oct 2024 | RAVAL VISHALKUMAR SANJAYBHAI | Bulk | NSE | Buy | 9,44,262 | ₹6.73 | ₹0.64 Cr |
| 9 Feb 2024 | AARAV FINANCIAL SERVICES PVT.LTD | Bulk | NSE | Sell | 9,97,000 | ₹5.90 | ₹0.59 Cr |
Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.
Current officeholders as filed with BSE. A person holding two offices is listed once per office.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
No scheme among the 32 fund houses on record reported a position in Sambhaav Media Limited. Portfolios are published monthly by each AMC; coverage is still partial.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| Quint Digital LimitedQUINTQUINT | ₹324 Cr | ₹477 Cr | ₹32 Cr | ₹-18 Cr | -56.1% | ₹-33 Cr | -104.7% | 3.7% | -14.7% | 34 |
| Sambhaav Media LimitedSAMBHAAVSAMBHAAV | ₹104 Cr | ₹104 Cr | ₹44 Cr | ₹4 Cr | 12.7% | ₹-2 Cr | 0.2% | 2.3% | 0.3% | -1,122 |
| Cyber Media (India) LimitedCYBERMEDIACYBERMEDIA | ₹37 Cr | ₹47 Cr | ₹128 Cr | ₹6 Cr | 5.2% | ₹4 Cr | 3.8% | 61.6% | — | -17 |
| Diligent Media Corporation LimitedDNAMEDIADNAMEDIA | ₹28 Cr | ₹465 Cr | ₹7 Cr | ₹-0 Cr | -41.6% | ₹-7 Cr | -136.4% | -1.1% | — | 432 |
| Sab Events & Governance Now Media LimitedSABEVENTSSABEVENTS | ₹7 Cr | ₹9 Cr | ₹2 Cr | ₹-0 Cr | 8.2% | ₹-0 Cr | -17.3% | — | — | -169 |
Documents link to external sources (exchange filings, company investor pages).
| Date | Category | Subject | Filing |
|---|---|---|---|
| 9 Sept 2026, 3:58 pm | Company Update General | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligation And Disclosure Requirement) Regulations, 2015 |
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 40 | 42 | 48 | 42 | 45 | 40 | 40 | 42 | 43 | |
| COGS | 15 | 15 | 15 | 4 | 1 | 2 | 2 | 16 | 1 | 1 |
| Gross profit | 18 | 26 | 27 | 44 | 41 | 43 | 38 | 24 | 41 | 42 |
| 12 | 18 | 20 | 40 | 35 | 37 | 33 | 18 | 35 | 37 | |
| 6 | 8 | 8 | 5 | 5 | 6 | 5 | 6 | 6 | 5 | |
| OPM % | 19% | 19.6% | 17.9% | 9.5% | 12.7% | 13.3% | 13.2% | 14.3% | 13.3% | 12.7% |
| Depreciation | 3 | 4 | 4 | 6 | 7 | 7 | 6 | 5 | 6 | 4 |
| Interest | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 1 | 1 |
| 4 | 4 | 3 | 5 | 3 | 3 | 1 | 3 | 1 | 1 | |
| Profit before tax | 5 | 6 | 4 | 0 | -2 | 0 | -2 | 0 | 0 | 1 |
| Tax | 1 | 2 | 1 | -0 | -0 | 0 | 1 | -0 | 0 | 1 |
| Tax % | 29.4% | 27.6% | 30.9% | -341.7% | -14.4% | 92.3% | 50.3% | -20.8% | 126.3% | 91.9% |
| 3 | 4 | 3 | 1 | -2 | 0 | -3 | 1 | -0 | 0 | |
| PAT margin % | 10.2% | 10.1% | 6.1% | 1.1% | -3.9% | 0% | -6.5% | 1.5% | -0.1% | 0.2% |
| EPS (₹) | 0.2 | — | — | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0 |
| EPS adjusted (₹) | 0.2 | 0.2 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 41 | 51 | 65 | 67 | — | 66 | 66 | 63 | 64 | 65 | 64 |
| Minority interest | — | — | — | — | — | — | — | 3 | 3 | 2 | 2 |
| 13 | 19 | 6 | 17 | — | 11 | 9 | 11 | 8 | 6 | 1 | |
| 9 | 11 | 11 | 8 | — | 16 | 12 | 14 | 10 | 9 | 11 | |
| Total equity & liabilities | 77 | 98 | 101 | 111 | — | 112 | 107 | 110 | 103 | 101 | 97 |
| 32 | 37 | 35 | 54 | 61 | 55 | 50 | 50 | 53 | 51 | 46 | |
| CWIP | 1 | 19 | 24 | 9 | — | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 2 | — | 2 | 2 | 4 | 7 | 18 | 18 |
| 45 | 41 | 40 | 47 | — | 53 | 54 | 56 | 43 | 32 | 32 | |
| Total assets | 77 | 98 | 101 | 111 | — | 112 | 107 | 110 | 103 | 101 | 97 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Media and Allied Business | 31.59 | 3.69 | 36.92 | 6.18 | 30.74 | 12 |
| Technology and Allied Business | 11.51 | 1.73 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 5 | 9 | 9 | 6 | 9 | 4 | 16 | 21 | 8 | |
| -8 | -25 | -5 | -2 | -2 | -0 | -8 | -18 | 2 | |
| 6 | 16 | -3 | -5 | -8 | -4 | -8 | -3 | -7 | |
| Net cash flow | 2 | 0 | 1 | 0 | -0 | -0 | -0 | 0 | 3 |
| Free cash flow | 6 | 36 | 2 | 5 | 8 | 4 | 8 | 18 | 8 |
| CFO / Operating profit % | — | 145.5% | 117.2% | 121.1% | 155.2% | 81.9% | 286.2% | 374.9% | 146.9% |
| 10.32 |
| 2.46 |
| 7.86 |
| 22.01 |
₹ crore by fiscal year